Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Turnkey Duplex with Income Potential Title is generated by Realmo AI

    118 East River Drive, De Pere, WI 54115

    View on Map
    Claim this Listing
    For Sale
    $514,900

    Well-maintained duplex with income potential in a desirable location.

    Type:Multifamily / Duplex (2 Unit)
    Property size:
    3,448 SF
    Price / SF:
    $149/SF
    Added:
    Mar 24, 2026
    Days on Market:
    69
    Last Refresh:
    Mar 24 at 8:13 pm

    Property Features for 118 East River Drive

    General Information

    Standard status
    Active
    Size
    3,448 SF
    Property subtype
    Multifamily / Duplex (2 Unit)

    Building Details

    Year Built
    2002

    We can help!

    Listing Contact
    Becky L Buckland
    Becky L Buckland

    Listing agent Becky L Buckland License #94-77475

    Listing office Coldwell Banker Real Estate Group

    Listing date Mar 24, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Real Estate Group

    HighLights

    • Turnkey duplex with strong income potential and owner‑occupant flexibility.
    • Two spacious units with comfortable layouts and abundant natural light.
    • Desirable location with easy access to shopping, dining, and major routes.
    • Separate entrances for enhanced privacy.
    • Ample parking for occupants.
    • Each unit equipped with its own range, dishwasher, refrigerator, water heater, and air conditioner.

    Overview

    This well-maintained duplex presents a turnkey opportunity with strong income potential and flexibility for owner-occupancy. The property features two spacious units, each offering comfortable layouts, abundant natural light, and functional living spaces. Separate entrances enhance privacy. Ample parking adds convenience for occupants. The property is situated in a desirable area with easy access to shopping, dining, and major routes, attracting quality tenants and consistent demand. With a property size of 3448 square feet, this duplex is suitable for investors seeking steady rental income or buyers looking to offset their mortgage with tenant revenue.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $48.4k $14.04
    − Vacancy −$1.7k −$0.51
    EGI $46.7k $13.53
    − OpEx −$14.0k −$4.06
    NOI $32.7k $9.47
    3,448 SF · lease $14.04/SF/yr · vacancy 3.60% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $466.7K
    $408.3K – $544.5K (±1% cap)
    NOI $32,667 @ 7.0% cap · market cap 6.34%
    Second Best
    Apartment 5plus
    $431.1K
    $377.2K – $503.0K (±1% cap)
    NOI $30,179 @ 7.0% cap · market cap 5.86%
    Theoretical Best
    Warehouse
    $2.88M
    $2.52M – $3.36M (±1% cap)
    NOI $201,825 @ 7.0% cap · market cap 39.20%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    De Pere
    County
    Brown
    State
    Wisconsin
    Longitude
    -88.0243488
    Latitude
    44.4392241

    Nearby Similar for Sale

    • $589,900
      3,258 SF

      Spacious De Pere Duplex

      Six-bedroom, four-bathroom duplex near parks and East River Trail.
      316 DESPLAINE Road, DE PERE, WI 54115-3749
      View Details
    • $539,900
      2,816 SF

      Well-Appointed De Pere Duplex

      Spacious 6BR duplex with fenced yard and attached garages.
      1781 BRIARWOOD Court, DE PERE, WI 54115-2460
      View Details
    • $634,900
      3,883 SF

      De Pere Multifamily Property

      Multifamily property in prime De Pere location near amenities.
      253 DESPLAINE Road, DE PERE, WI 54115-3726
      View Details
    • $254,900
      1,702 SF

      De Pere Multi-Unit Investment

      Three-unit property in De Pere, Wisconsin, totaling 1,702 square feet.
      117 FORT HOWARD Avenue, DE PERE, WI 54115-2223
      View Details
    • $2,145,000

      Retail Property on Broadway Street

      Retail property for sale on South Broadway Street.
      1347 S Broadway St | De Pere, WI 54115
      View Details
    • Contact for pricing
      5,000 SF

      De Pere Class A Office

      5,000 sq ft Class A office space in De Pere.
      325 Reid Street, DE PERE, WI, 54115
      View Details
    • $289,900
      1,726 SF

      De Pere Duplex Opportunity

      Upper/lower duplex in prime De Pere location on corner lot.
      801 S ERIE Street, DE PERE, WI 54115
      View Details
    • $494,900
      2,637 SF

      Two-Story Condo with Modern Amenities

      Two-story condo with pool, weight room, and underground parking.
      555 MAIN Avenue 206, DE PERE, WI 54115
      View Details
    • $4,150,000
      39,677 SF

      Multi-Tenant Office/Warehouse Investment Opportunity

      Class-A property with stable income stream near I-41 & I-43.
      3400 Packerland Dr, De Pere, WI
      View Details

    FAQs

    What type of property is this?
    Duplex - Well-maintained duplex with income potential in a desirable location.
    Where is this duplex located?
    The property is located at 118 East River Drive De Pere, WI.
    What is the asking price?
    The asking price for this property is $514,900.
    What are key features of this property?
    This property features: Turnkey duplex with strong income potential and owner‑occupant flexibility.; Two spacious units with comfortable layouts and abundant natural light.; Desirable location with easy access to shopping, dining, and major routes.
    (920) 621-5146
    We can help!
    Listing Contact
    Becky L Buckland
    Becky L Buckland
    Real Estate License ID: 94-77475
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    118 East River Drive, De Pere, WI 54115
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!