Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search

    Top Sail Way Rd, Unit 22 Panacea, FL 32346

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $250,000

    Vacant waterfront lot in gated Tradewinds community with amenities.

    Lot size:
    0.26 Acres

    Property Features for Top Sail Way Rd

    General Information

    Lot size
    0.26 Acres

    We can help!

    Listing Contact
    Brian Proctor
    Source: Naiglobal

    Listing Agent: Brian Proctor

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Ochlocknee River Vacant Lot

    This vacant lot is located on Top Sail Way Rd, just off Mashes Sands Road, within the gated Tradewinds community and fronts on the Ochlocknee River. The community offers a private boat slip, clubhouse, swimming pool, and fishing pier. Beautiful trails are available for biking and hiking.
    Location Intelligence

    Current Use by Public Records

    Waterfront Properties

    Map

    City
    Panacea
    County
    Wakulla
    State
    Florida
    Longitude
    -84.351095
    Latitude
    29.971409

    Nearby Similar for Sale

    • $284,900
      6,080 SF

      Highway Frontage Commercial Building

      Commercial building with highway frontage, suitable for various business ventures.
      1629 Coastal Hwy, Panacea, FL 32346
      View Details
    • $249,000
      0.23 Acres

      Panacea, FL Commercial Property

      Commercial property with bay doors, car lift, and studio apartment.
      1138 Coastal Hwy Dr, Panacea, FL 32346
      View Details
    • $249,000
      659 SF

      Panacea Commercial Property w/ Apartment

      Prime Coastal Hwy Location, Versatile Space
      1138 Coastal Hwy Dr, Panacea, FL 32346
      View Details
    • $500,000
      0.78 Acres

      Prime Panacea Commercial Property

      Bank Building, High Visibility, 0.78 Acres
      104 Coastal Hwy, Panacea, FL 32346
      View Details
    • $125,000
      1,800 SF

      Coastal Highway Retail Opportunity

      Prime Panacea Retail Space, 1800 sq ft
      1331 Coastal Hwy, Panacea, FL 32346
      View Details
    • $289,000
      6,720 SF

      Panacea Waterfront Commercial Opportunity

      Prime Panacea location, 6720 sq ft, 0.92 acres.
      1353 Coastal Hwy, Panacea, FL 32346
      View Details
    • $169,000
      7,056 SF

      Panacea Commercial Waterfront Opportunity

      Prime Coastal Highway location, 7,056 sq ft.
      1325 Coastal Hwy, Panacea, FL 32346
      View Details
    • $30,000
      0.22 Acres

      Panacea Commercial Lot - Highway Frontage

      Prime Panacea location, highway frontage, build your business.
      Hwy, Panacea, FL 32346
      View Details
    • $30,000
      0.22 Acres

      Panacea Commercial Lot - Highway Frontage

      Prime .22-acre lot, 70ft highway frontage.
      Hwy, Panacea, FL 32346
      View Details
    • $1,800,000

      Florida Coastal Convenience Stores

      Turnkey Dual Liquor Store Investment
      1306 Coastal Hwy, Panacea, FL 32346
      View Details

    FAQs

    What type of property is this?
    Land - Vacant waterfront lot in gated Tradewinds community with amenities.
    Where is this land located?
    The property is located at Top Sail Way Rd, Unit 22 Panacea, FL.
    What is the asking price?
    The asking price for this property is $250,000.
    What are key features of this property?
    This property features: - Ochlocknee Riverfront Lot in Gated Tradewinds Community; - Private Boat Slip Included; - Enjoy the Clubhouse with Swimming Pool
    (850) 224-2300
    Request Owner's contact information
    Top Sail Way Rd, Unit 22 Panacea, FL 32346
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Top Sail Way Rd, Unit 22
    Panacea, FL 32346
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Top Sail Way Rd, Unit 22 Panacea, FL 32346
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Brian Proctor
    Real Estate License ID: #382086
    (850) 224-2300
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.