11766 Walnut Avenue Mapleton, OR 97453
MULTI_FAMILY - Ranch - Mapleton, OR
Property Features for 11766 Walnut Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Single Family Residence
- Zoning
- R-1-A Residential
- Bedrooms
- 4
- Bathrooms
- 2
- Rooms
- Bedroom 3, Bedroom 2, Bathroom 1, Bedroom 4, Bathroom 2, Bedroom 1
- Parking
- 4
- Parking features
- Carport, Driveway
- Window features
- Double Pane Windows
- Pets allowed
- Yes
- Appliances
- Electric Oven, Electric Range
- Standard status
- Active
- APN
- 1810021302400
- Size
- 1,480 SF
- Lot size
- 0.23 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 1833
Utilities
- Sewer type
- Septic Tank
- Heating system
- Baseboard, Zoned, Electric (Heating)
- Water source
- Public
Building Details
- Year built
- 1965
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Vinyl, Carpet
- Building materials
- Board & Batten Siding, Frame, Wood Siding
- Roof type
- Shingle
- Architectural style
- Ranch
Listing agent Samantha McClain License #201235872 (503) 318-3020
Listing office Realty One Group At The Beach, Newport 316 NW Coast St., Salem, OR (503) 990-7137
Listing date May 7, 2026
Copyright © 2026 Oregon Coast MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- 4‑bedroom, 2‑bath duplex with two identical 2‑bed/1‑bath units on a 0.23‑acre lot
- Each unit has electric baseboard/wall heat, public water, private driveway access, and its own carport
- Lightly remodeled by previous owners in 2018 and 2019: bathroom fixtures, flooring, paint, lighting, insulation, doors, window screens, and kitchen appliances
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.2k | $15.00 |
| − Vacancy | −$1.4k | −$0.98 |
| EGI | $20.8k | $14.03 |
| − OpEx | −$6.2k | −$4.21 |
| NOI | $14.5k | $9.82 |