Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Paris, KY Townhome Apartments Title is generated by Realmo AI

    117 Bradford Dr, Paris, KY 40361

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Eight-unit townhome-style apartment complex in Paris, Kentucky.

    Type:Multifamily
    Property size:
    8,800 SF
    Price / SF:
    $104/SF
    Added:
    Mar 13, 2026
    Days on Market:
    65
    Last Refresh:
    Mar 19 at 11:18 pm

    Property Features for 117 Bradford Dr

    General Information

    Standard status
    Active
    Size
    8,800 SF
    Property subtype
    Multifamily

    We can help!

    Listing Contact
    Tim VanWingerden

    Listing agent Tim VanWingerden License #294433

    Listing office Van Wingerden Real Estate Advisors

    Listing date Mar 13, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Van Wingerden Real Estate Advisors

    HighLights

    • 8 townhome‑style units offering spacious 3‑bedroom layouts.
    • 6 out of 8 units fully renovated with remodeled kitchens and updated bathrooms.
    • Roof and decks replaced in 2023.
    • HVAC systems replaced as needed from 2018‑2026 (estimated 7/8 units).
    • Water heaters replaced as needed from 2018‑2026 (estimated 6/8 units).
    • Located in Paris, KY, within the Lexington–Fayette Metropolitan Statistical Area.

    Overview

    Bradford Drive Apartments features 8 townhome-style units located in Paris, Kentucky. The property consists of two quadplexes, offering eight 3-bedroom units. Recent renovations include six fully renovated units with remodeled kitchens, updated bathrooms, and improvements to flooring and paint. Two units are partially renovated with flooring and paint. Exterior updates include HVAC replacements as needed from 2018 to 2026, estimated for seven out of eight units, and water heater replacements as needed from 2018 to 2026, estimated for six out of eight units. The roof and decks were replaced in 2023. Situated in Bourbon County within the Lexington–Fayette Metropolitan Statistical Area, Paris benefits from steady regional demand and proximity to the Lexington employment hub. The county has experienced modest population growth and remains part of a stable Central Kentucky market, supporting consistent housing demand for renters. The property size is 8800 square feet.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $746.5K
    NOI $67,185 @ 9.00% cap · cautious / downside scenario
    Moderate
    $959.8K
    NOI $67,185 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.34M
    NOI $67,185 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $127.8k $14.52
    − Vacancy −$5.6k −$0.64
    EGI $122.2k $13.88
    − OpEx −$55.0k −$6.25
    NOI $67.2k $7.63
    8,800 SF · lease $14.52/SF/yr · vacancy 4.40% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $959.8K
    $839.8K – $1.12M (±1% cap)
    NOI $67,185 @ 7.0% cap · market cap 7.30%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $2.23M
    $1.95M – $2.60M (±1% cap)
    NOI $156,119 @ 7.0% cap · market cap 16.97%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Paris
    County
    Bourbon
    State
    Kentucky
    Longitude
    -84.269005
    Latitude
    38.192141

    Nearby Similar for Sale

    • $1,650,000
      10,362 SF

      Historic Income Property in Paris

      Historic mixed-use property with multiple income streams in downtown Paris.
      339 Main Street, Paris, KY 40361
      View Details
    • $450,000
      3,780 SF

      Paris, KY Multifamily Property

      Multifamily property for sale in Paris, Kentucky.
      117-123 Bradford Drive, Paris, KY 40361
      View Details
    • $450,000
      4,704 SF

      Paris, KY Multifamily Property

      Multifamily property in Paris, Kentucky, totaling 4,704 square feet.
      125-131 Bradford Drive, Paris, KY 40361
      View Details
    • $750,000
      3,066 SF

      Paris, KY Mixed-Use Property

      Highly visible mixed-use property with retail and apartment spaces.
      5761 Lexington Road, Paris, KY 40361
      View Details
    • $213,000
      1,552 SF

      Paris, KY Duplex Investment

      Duplex in downtown Paris with consistent rental income.
      132 W 7th Street, Paris, KY 40361
      View Details
    • $8

      Paris Village Shopping Center For Sale

      120,784 SF shopping center anchored by Save-A-Lot Grocery.
      2000-2236 Paris By-Pass, Paris, KY 40361
      View Details
    • $3,055,000
      3,726 SF

      Fast Pace Health Investment Opportunity

      NNN leased Fast Pace Health in Paris, KY for sale.
      200 Letton Dr, Paris, KY 40361
      View Details

    FAQs

    What type of property is this?
    Apartment building - Eight-unit townhome-style apartment complex in Paris, Kentucky.
    Where is this apartment building located?
    The property is located at 117 Bradford Dr Paris, KY.
    What is the asking price?
    The asking price for this property is $920,000.
    What are key features of this property?
    This property features: 8 townhome‑style units offering spacious 3‑bedroom layouts.; 6 out of 8 units fully renovated with remodeled kitchens and updated bathrooms.; **Roof and decks replaced in 2023.**
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Tim VanWingerden
    Real Estate License ID: 294433
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    117 Bradford Dr, Paris, KY 40361
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!