Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Remodeled Duplex in Schenectady Heart Title is generated by Realmo AI

    117-119 Odell Street, Schenectady, NY 12304

    View on Map
    Claim this Listing
    For Sale
    $310,000

    Remodeled side-by-side duplex with separate utilities and ample storage.

    Type:Multi Family / Duplex
    Property size:
    2,074 SF
    Price / SF:
    $149/SF
    Added:
    Jan 2, 2026
    Days on Market:
    149
    Last Refresh:
    Mar 13 at 3:34 pm

    Property Features for 117-119 Odell Street

    General Information

    Standard status
    Active
    Size
    2,074 SF
    Property subtype
    Multi Family / Duplex

    Building Details

    Year Built
    1880

    We can help!

    Listing Contact
    Tina Berlin

    Listing agent Tina Berlin License #10401348077

    Listing office Realty One Group Key

    Listing date Jan 2, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Realty One Group Key

    HighLights

    • Remodeled duplex in a central Schenectady location
    • Separate utilities for each unit
    • Fenced backyard for privacy
    • Abundant natural light and ample storage in both units
    • Off‑street parking available
    • Convenient access to public transportation, highways, shopping, and local amenities

    Overview

    This is a side-by-side duplex located in Schenectady. The property has been remodeled and includes separate utilities. A fence separates the backyard. Both homes feature abundant natural light and plenty of storage. Off-street parking is available. The property is conveniently located near public transportation, highways, shopping, and local amenities. The property size is 2074 square feet. It offers an opportunity to build equity or generate rental income. Both units are currently vacant.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $36.1k $17.40
    − Vacancy −$2.3k −$1.13
    EGI $33.7k $16.27
    − OpEx −$10.1k −$4.88
    NOI $23.6k $11.39
    2,074 SF · lease $17.40/SF/yr · vacancy 6.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $337.4K
    $295.2K – $393.7K (±1% cap)
    NOI $23,619 @ 7.0% cap · market cap 7.62%
    Second Best
    Apartment 5plus
    $302.7K
    $264.8K – $353.1K (±1% cap)
    NOI $21,186 @ 7.0% cap · market cap 6.83%
    Theoretical Best
    Office A
    $620.8K
    $543.2K – $724.2K (±1% cap)
    NOI $43,454 @ 7.0% cap · market cap 14.02%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Schenectady
    County
    Schenectady
    State
    New York
    Longitude
    -73.9262515
    Latitude
    42.7978073

    Nearby Similar for Sale

    • $350,000
      2,580 SF

      Turnkey Auto Body Repair Shop

      Auto body repair shop with office, near highways and businesses.
      814 Broadway, Schenectady, NY 12305
      View Details
    • $379,000
      4,500 SF

      Commercial Building on Amsterdam Road

      4500 SF building in high-traffic Schenectady location.
      3304 Amsterdam Road, Schenectady, NY 12302
      View Details
    • $499,900
      3,521 SF

      Iconic Restaurant/Bar in Schenectady

      Turnkey restaurant/bar with indoor/outdoor seating near Mohawk Harbor.
      1857 Van Vranken Avenue, Schenectady, NY 12308
      View Details
    • $799,000
      3,833 SF

      Schenectady Commercial Property For Sale

      Well-located commercial property in Schenectady, offering visibility and accessibility.
      2855 Aqueduct Road, Schenectady, NY 12309
      View Details
    • $2,100,000
      11,000 SF

      Downtown Schenectady Townhome Portfolio

      Eight turnkey townhomes in downtown Schenectady with modern amenities.
      1001-1015 Barrett St, Schenectady, NY 12305
      View Details
    • $65,000
      1,109 SF

      Turn-Key Restaurant Opportunity, Schenectady

      Established Italian restaurant for sale in prime Schenectady location.
      1599 Union Street, Schenectady, NY 12309
      View Details
    • $379,000
      2,740 SF

      Schenectady Multifamily Investment Opportunity

      Fully occupied four-unit property with immediate returns and strong occupancy.
      1521 Van Vranken Avenue, Schenectady, NY 12308
      View Details
    • $950,000
      2,368 SF

      Schenectady Commercial Opportunity For Sale

      Turnkey restaurant and bar with apartment in high-traffic location.
      1490 State Street, Schenectady, NY 12304
      View Details
    • $400,000
      2,700 SF

      Schenectady Commercial Opportunity For Sale

      Commercial property in Schenectady with flexible zoning and spacious lot.
      440 Peek Street, Schenectady, NY 12308
      View Details
    • $375,000
      2,578 SF

      Turn-Key Mixed-Use Property

      Mixed-use property with restaurant and apartment in Schenectady, NY.
      703 Union Street, Schenectady, NY 12305
      View Details
    • $349,999
      2,585 SF

      Mixed-Use Property in Upper Union

      Mixed-use property in desirable Upper Union St Business District!
      1603 Union Street, Schenectady, NY 12309
      View Details
    • $479,000
      3,824 SF

      Renovated Mixed-Use Schenectady Property

      Fully renovated mixed-use property with commercial space and apartments.
      1115 McClyman Street, Schenectady, NY 12307
      View Details

    FAQs

    What type of property is this?
    Duplex - Remodeled side-by-side duplex with separate utilities and ample storage.
    Where is this duplex located?
    The property is located at 117-119 Odell Street Schenectady, NY.
    What is the asking price?
    The asking price for this property is $310,000.
    What are key features of this property?
    This property features: Remodeled duplex in a central Schenectady location; Separate utilities for each unit; Fenced backyard for privacy
    (518) 688-6101
    We can help!
    Listing Contact
    Tina Berlin
    Real Estate License ID: 10401348077
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    117-119 Odell Street, Schenectady, NY 12304
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!