Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Enchanted Pines Assisted Living Facility Title is generated by Realmo AI

    1154 E Loop 304, Crockett, TX 75835

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,300,000

    Type-A assisted living facility in East Texas with high occupancy.

    Type:Commercial/Industrial
    Property size:
    21,122 SF
    Lot size:
    7.78 Acres
    Price / SF:
    $108/SF
    Added:
    Mar 11, 2026
    Days on Market:
    77
    Last Refresh:
    Apr 5 at 10:23 pm

    Property Features for 1154 E Loop 304

    General Information

    Standard status
    Active
    Size
    21,122 SF
    Lot size
    7.78 Acres
    Property subtype
    Commercial/Industrial

    We can help!

    Listing Contact
    Nancy Lawrence
    Nancy Lawrence

    Listing agent Nancy Lawrence License #0499239

    Listing office Lawrence Realty

    Listing date Mar 11, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Lawrence Realty

    HighLights

    • 100% Occupancy with a Waiting List
    • Well‑Established Assisted Living Facility with Stabilized Historical Occupancy
    • High Staff‑to‑Patient Ratio (16 caregivers)
    • Strong Cash‑Flowing Asset
    • Recent Renovations: New Roof, Lighting, and Flooring (2020)
    • Gated and Fenced 7.77‑Acre Property with Room for Expansion

    Overview

    This is a Type-A assisted living facility located in East Texas, centrally located between Houston and Dallas. The well-established facility features 34 units and has maintained stabilized historical occupancy for years. The current occupancy is at 100% capacity, with residents staying an average of 32 months. There is a waiting list for future residents. Sixteen caregivers are on staff, providing a high staff-to-patient ratio. A security camera system is in place for monitoring and safety. Monthly room rates range from $2,725 to $3,150 and include all meals. In 2020, a new roof and lighting upgrades were installed, along with new flooring throughout the halls and common areas of the 21,122 sq.ft. facility. The 7.77-acre property is gated and fenced, offering room for expansion of additional units. The facility is located on the highly trafficked Loop 304 and is surrounded by nearby medical facilities and a hospital. The facility has consistently proven to be a cash-flowing asset.
    Property Profile Location Intelligence

    Current Use by Public Records

    Assisted living facilities

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Crockett
    County
    Houston
    State
    Texas
    Longitude
    -95.4377
    Latitude
    31.3182

    Nearby Similar for Sale

    • $1,300,021

      Crockett Commercial Space Near Medical

      Versatile commercial space near Crockett's Medical District.
      951 E Loop 304, Crockett, TX 75835
      View Details
    • $1,500,000
      6,000 SF

      Established Auto Repair Business For Sale

      Turnkey auto repair business with property in Crockett, TX.
      2200 S 4th Street, Crockett, TX 75835
      View Details
    • $1,500,000
      6,000 SF

      Established Automotive Repair Business For Sale

      Operating since 1987, includes equipment, shop, and land.
      2200 S 4th Street, Crockett, TX 75835
      View Details
    • $540,000
      2,500 SF

      Crockett Office Building on Highway

      Energy-efficient office building with high traffic and flexible layout.
      2108 N 4th Street, Crockett, TX 75835
      View Details
    • $2,375,000
      3,000 SF

      Prime Loop 304 Frontage Property

      Exceptional 4-acre property with extensive infrastructure and business potential.
      1530 East Loop 304, Crockett, TX 75835
      View Details
    • $550,000

      Downtown Crockett Mixed-Use Building

      Two-story building in downtown Crockett with multiple rental possibilities.
      100 N 5th Street, Crockett, TX 75835
      View Details
    • $349,000
      1,216 SF

      Farmhouse on 15 Acres

      Farmhouse with barns and pond on approximately 15 acres.
      11361 Highway 21, Crockett, TX 75835
      View Details
    • $220,000
      2,400 SF

      Downtown Crockett Storefront Building For Sale

      2,400 sq ft brick building in high-traffic downtown location.
      105 S 4th Street, Crockett, TX 75835
      View Details
    • $425,000

      Turn-Key Bar/Restaurant Venue in Crockett

      Versatile commercial space for bar, restaurant, or live music.
      229 E Goliad Avenue, Crockett, TX 75835
      View Details
    • $389,500
      4,400 SF

      Historic Mixed-Use Office Building

      Downtown Crockett office building with mixed-use potential.
      519/521 East Goliad, Crockett, TX, 75801
      View Details
    • $630,000
      6,000 SF

      Downtown Crockett Warehouse with New Roof

      Versatile commercial building in downtown Crockett, Texas, with new roof.
      105 N 4th Street, Crockett, TX 75835
      View Details
    • $199,000

      Crockett Home on Acreage

      Three-bedroom brick home on an acre near Crockett, Texas.
      1470 Fm 2712, Crockett, TX 75835
      View Details

    FAQs

    What type of property is this?
    Assisted living facility - Type-A assisted living facility in East Texas with high occupancy.
    Where is this assisted living facility located?
    The property is located at 1154 E Loop 304 Crockett, TX.
    What is the asking price?
    The asking price for this property is $2,300,000.
    What are key features of this property?
    This property features: 100% Occupancy with a Waiting List; Well‑Established Assisted Living Facility with Stabilized Historical Occupancy; High Staff‑to‑Patient Ratio (16 caregivers)
    (936) 544-4747
    We can help!
    Listing Contact
    Nancy Lawrence
    Nancy Lawrence
    Real Estate License ID: 0499239
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1154 E Loop 304, Crockett, TX 75835
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!