1146 WALKER Rd G&H, Great Falls, VA 22066
Professional office condos in desirable location, flexible for owner-user.
- Added:
- Apr 24, 2026
- Days on Market:
- 53
- Last Refresh:
- Apr 24 at 8:06 pm
Property Features for 1146 WALKER Rd G&H
General Information
- Standard status
- Active
- Size
- 2,600 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1986
Listing agent Bonnie H Wolfe License #0225078568 (703) 930-5692
Listing office Samson Properties (703) 930-5692
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
HighLights
- Flexible configuration: Units can function independently or be combined into a larger suite.
- High‑quality office space with abundant natural light from skylights and large windows, creating a bright and inviting work environment.
- Prime Great Falls location with excellent accessibility to Route 7, Tysons, Reston, Dulles Airport, and major amenities.
- Unit H is fully leased and renovated in 2022, offering immediate income potential, with existing tenants interested in remaining.
- Ample free parking, including convenient customer parking and additional employee parking.
- Building and monument signage available, increasing visibility and brand recognition.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $76.8k | $29.52 |
| − Vacancy | −$11.1k | −$4.28 |
| EGI | $65.6k | $25.24 |
| − OpEx | −$16.4k | −$6.31 |
| NOI | $49.2k | $18.93 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Great Falls
- County
- Fairfax
- State
- Virginia
- Longitude
- -77.2965631
- Latitude
- 38.9744943