Sign Up Successful!
You now have access to more from Realmo!
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1120 W State Of Franklin Rd Johnson City, TN 37604

    Loading data...
    Loading data...
    Loading data...
    For Lease
    $37 SF/Yr ($4,714 /Mo)

    Retail space for lease near ETSU and major employers.

    Property size:
    1,529 SF
    Lot size:
    3.22 Acres

    Property Features for 1120 W State Of Franklin Rd

    General Information

    Size
    1,529 SF
    Lot size
    3.22 Acres

    We can help!

    Listing Contact
    Shannon K. Castillo
    Source: Moodyscre

    Listing Agency: Mitch Cox Realtor, Inc. Listing Agent: Shannon K. Castillo

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Retail Space Near ETSU

    This retail space is available for lease at University Centre, a retail center located across from East Tennessee State University (ETSU) at the signalized intersection of West State of Franklin Road and University Parkway. The location is proximal to three major employers: ETSU, the Veterans Affairs (VA) Medical Center, and Johnson City Medical Center. Other tenants at University Centre include Verizon, Alumni Hall, Subway, First Watch, Ubreakifix, and Starbucks. The property contains 1529 square feet.
    Location Intelligence

    Current Use by Public Records

    Subway Sandwich Shop Kathryn Robinson - GEICO ... Insurance Agency Mama DeLuca's Pizza Takeout Creekside Boulevard Garden Alumni Hall Sportswear Store

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Clothing Store Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Johnson City
    County
    Washington
    State
    Tennessee
    Longitude
    -82.3661626
    Latitude
    36.3079386

    Nearby Similar for Lease

    • $2,400,000
      16,200 SF

      25-Unit Apartment Complex Investment

      Multi-family investment opportunity in Johnson City, Tennessee.
      1106 Fremont Dr, Johnson City, TN 37601
      View Details
    • New
      $340,000
      Pending

      Commercial Property with Additional Lot

      Commercial property with building and additional lot for income generation.
      2920 W Oakl St, Johnson City, TN 37604
      View Details
    • $525,000
      Pending

      Flexible Office Space For Rent

      Office building with flexible spaces in Johnson City business district.
      207 Broyles Dr, Johnson City, TN 37601
      View Details
    • New
      $674,999
      1,375 SF

      Johnson City Apartment Building For Rent

      Six-unit apartment building with income potential in Johnson City, TN.
      3411 W Walnut St, Johnson City, TN 37604
      View Details
    • $14 SF/Yr
      1,000 SF

      High-Visibility Commercial Space Near I-26

      Adaptable commercial space with high traffic exposure and development potential.
      401a Elm St, Johnson City, TN 37601
      View Details
    • $1,688 /Mo
      1,500 SF

      Professional Office Space For Lease

      Well-maintained office space in a highly visible, accessible Johnson City location.
      302 Sunset Dr, Johnson City, TN 37604
      View Details
    • $5 SF/Yr
      24,751 SF

      Office Space in Johnson City

      Two office suites available for lease in Johnson City, TN.
      312 103, Johnson City, TN 37601
      View Details
    • $435,000
      2,600 SF

      High-Traffic Commercial Building in Johnson City

      Versatile commercial building in high-traffic area near downtown Johnson City.
      1001 N Roan St, Johnson City, TN 37601
      View Details
    • $3,375 /Mo
      2,900 SF

      Downtown Johnson City Retail Space

      Lease opportunity in the heart of Downtown Johnson City.
      212 E Main St, Johnson City, TN 37604
      View Details
    • $1,211,000
      10,380 SF

      Retail Building on Broadway Avenue

      10,380 SF retail building for lease in Johnson City.
      417 S Broadway Ave, Johnson City, TN
      View Details
    • $800 /Mo
      1,800 SF

      New Construction Storage Units

      New construction storage units for lease in Johnson City, TN.
      617 Collins Dr, Johnson City, TN 37604
      View Details
    • $10 SF/Yr
      32,900 SF

      Johnson City Call Center Facility

      Two-building call center with up to 600 seats available.
      2238 E Fairview Ave, Johnson City, TN 37601
      View Details

    FAQs

    What type of property is this?
    Retail space - Retail space for lease near ETSU and major employers.
    Where is this retail space located?
    The property is located at 1120 W State Of Franklin Rd Johnson City, TN.
    What is the lease rate?
    The lease rate is $37 SF/Yr.
    What are key features of this property?
    This property features: - High-traffic location across from ETSU at a signalized intersection.; - Proximity to three major employers: ETSU, VA, and Johnson City Medical Center.; - Located in University Centre retail center.
    (423) 943-0530
    Request Owner's contact information
    1120 W State Of Franklin Rd Johnson City, TN 37604
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1120 W State Of Franklin Rd
    Johnson City, TN 37604
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1120 W State Of Franklin Rd Johnson City, TN 37604
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Shannon K. Castillo
    (423) 943-0530
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.