La Porte Office/Retail Complex

110 North Broadway Street La Porte, TX 77571

Claim this Listing
For Sale
$699,000

Free-standing office/retail complex in downtown La Porte, Texas.

Type:OFC-BLDG, OFC-RET, MU
Property size:
5,040 SF
Price / SF:
$138/SF
Added:
Jan 21, 2024
Days on Market:
902
Last Refresh:
Jun 29 at 9:14 pm

Property Features for 110 North Broadway Street

General Information

Standard status
Active
Size
5,040 SF
Property subtype
OFC-BLDG, OFC-RET, MU

Building Details

Year Built
1980

Listing office KW Commercial Texas

Listing date Jan 21, 2024

Source Realnex

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial Texas


Investment Insights

Based on property information with market context.

This free-standing office/retail complex is located at 110 N Broadway in downtown La Porte, TX. The property is zoned General Commercial (GC) and is currently used as an office/retail complex. The building is suitable for a variety of professional uses, including office and retail. The location is near Hwy 146/225, the Port of Houston, the Houston Shipping Channel, and Bay Forest Golf Course, with many food options within walking distance. Unit A (1,000 SF) is leased to Re/Max Real Estate under a commercial lease from 01/01/2025 through 12/31/2026, with a base rent of $1,000/month plus $500/month NNN, totaling $1,550/month. Unit B (1,000 SF) is leased to Shipyard Logistics Company under a commercial lease from 04/25-04/26 for $1,000/month base rent plus $500/month NNN, totaling $1,500/month. Unit C (3,040 SF) is leased to a drug testing-related contractor under a commercial lease from 01/01/2025 through 12/31/2026 for $2,500/month gross lease, totaling $2,750/month. The total projected gross income is $5,500/month, or $69,600/year. Landlord expenses include a tax rate of 2.4475% ($541,390 assessed value in 2025, $13,250/year), Texas Windstorm Insurance of $5,971.00/year, building insurance of $4,716/year, and maintenance (landscaping) of $1,200.00/year, with miscellaneous expenses as needed, totaling $25,137. Tenants will pay all utility bills moving forward as of 01/2025. Historic utility bills (per seller) show electricity costs of approximately $200.00/month, water/sewer costs of $80.00/month, and internet costs of $105.00/month with AT&T. The NOI is $44,463, with a 6.4% CAP Rate.

Key Highlights

  • 6.4% CAP Rate with $44,463 Net Operating Income (NOI).
  • Projected Gross Income of $69,600 per year.
  • Currently leased to three tenants: Re/Max Real Estate, Shipyard Logistics Company, and a Drug Testing related Contractor.

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $90.7k $18.00
− Vacancy −$5.2k −$1.03
EGI $85.5k $16.97
− OpEx −$25.7k −$5.09
NOI $59.9k $11.88
5,040 SF · lease $18.00/SF/yr · vacancy 5.70% · expense 30.00%

Alternative Uses

Best Use
Office B
$943.1K
$825.2K – $1.10M (±1% cap)
NOI $66,015 @ 7.0% cap · market cap 9.44%
Second Best
Mixed Use
$918.0K
$803.3K – $1.07M (±1% cap)
NOI $64,260 @ 7.0% cap · market cap 9.19%
Theoretical Best
Office A
$1.38M
$1.20M – $1.61M (±1% cap)
NOI $96,333 @ 7.0% cap · market cap 13.78%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Office buildings

Suggested Use

Parking Lot & Garage (Bike/Boat/Book/etc) Store Locksmith Garden Center Carpet & Flooring Store Veterinary Clinic Home Appliance Store Pet Grooming Service (Bike/Boat/Book/etc) Store Electrical Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Free-standing office/retail complex in downtown La Porte, Texas.
Where is this mixed-use property located?
The property is located at 110 North Broadway Street La Porte, TX.
What is the asking price?
The asking price for this property is $699,000.
What are key features of this property?
This property features: 6.4% CAP Rate with $44,463 Net Operating Income (NOI).; Projected Gross Income of $69,600 per year.; Currently leased to three tenants: Re/Max Real Estate, Shipyard Logistics Company, and a Drug Testing related Contractor.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message