110 North Broadway Street La Porte, TX 77571
Free-standing office/retail complex in downtown La Porte, Texas.
- Added:
- Jan 21, 2024
- Days on Market:
- 902
- Last Refresh:
- Jun 29 at 9:14 pm
Property Features for 110 North Broadway Street
General Information
- Standard status
- Active
- Size
- 5,040 SF
- Property subtype
- OFC-BLDG, OFC-RET, MU
Building Details
- Year Built
- 1980
Listing office KW Commercial Texas (713) 461-9393
Listing date Jan 21, 2024
Source Realnex
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial Texas
Investment Insights
Based on property information with market context.
Key Highlights
- 6.4% CAP Rate with $44,463 Net Operating Income (NOI).
- Projected Gross Income of $69,600 per year.
- Currently leased to three tenants: Re/Max Real Estate, Shipyard Logistics Company, and a Drug Testing related Contractor.
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $90.7k | $18.00 |
| − Vacancy | −$5.2k | −$1.03 |
| EGI | $85.5k | $16.97 |
| − OpEx | −$25.7k | −$5.09 |
| NOI | $59.9k | $11.88 |