Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Prime Acreage in Opportunity Zone Title is generated by Realmo AI

    110 N Samish Way, Bellingham, WA 98225

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    1.07-acre site in Opportunity Zone near Western Washington University.

    Type:Retail, Multifamily, Land
    Property size:
    16,000 SF
    Lot size:
    1.07 Acres
    Price / SF:
    $162/SF
    Added:
    May 15, 2026
    Days on Market:
    14
    Last Refresh:
    May 16 at 8:48 pm

    Property Features for 110 N Samish Way

    General Information

    Standard status
    Active
    Size
    16,000 SF
    Lot size
    1.07 Acres
    Property subtype
    Retail, Multifamily, Land

    Building Details

    Year Built
    1973

    We can help!

    Listing Contact
    Amia Froese

    Listing agent Amia Froese License #WA

    Listing office Saratoga Commercial

    Listing date May 15, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Saratoga Commercial

    HighLights

    • 1.07‑acre site in an Opportunity Zone
    • Direct access from Samish Way
    • Adjacent to both the freeway and Western Washington University
    • Located in the Samish Way Urban Village district
    • City and government incentives offered to developers
    • Potential for immediate or future redevelopment

    Overview

    The property at 110 North Samish Way in Bellingham, WA, is a 1.07-acre site located in an Opportunity Zone. It features direct access from Samish Way and is adjacent to both the freeway and Western Washington University. The Samish district is experiencing redevelopment. This property is suitable for investors or developers. City and government incentives are available to developers in the Samish Way Urban Village district. The property offers the opportunity to acquire an investment property with potential for immediate or future redevelopment.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $2.12M
    NOI $190,915 @ 9.00% cap · cautious / downside scenario
    Moderate
    $2.73M
    NOI $190,915 @ 7.00% cap · market / base-case scenario
    Aggressive
    $3.82M
    NOI $190,915 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $288.0k $18.00
    − Vacancy −$15.3k −$0.95
    EGI $272.7k $17.05
    − OpEx −$81.8k −$5.11
    NOI $190.9k $11.93
    16,000 SF · lease $18.00/SF/yr · vacancy 5.30% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $2.73M
    $2.39M – $3.18M (±1% cap)
    NOI $190,915 @ 7.0% cap · market cap 7.34%
    Second Best
    Apartment 5plus
    $2.46M
    $2.15M – $2.87M (±1% cap)
    NOI $172,339 @ 7.0% cap · market cap 6.63%
    Theoretical Best
    Office A
    $3.77M
    $3.30M – $4.40M (±1% cap)
    NOI $264,217 @ 7.0% cap · market cap 10.16%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Prostock Athletic Supply (Bike/Boat/Book/etc) Store A Que Tacos Restaurant

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bellingham
    County
    Whatcom
    State
    Washington
    Longitude
    -122.470591
    Latitude
    48.73508

    Nearby Similar for Sale

    • $2,350,000
      4,960 SF

      Prime Restaurant/Retail Property For Sale

      Standalone property with high visibility and accessibility near airport.
      1650 W Bakerview Rd, Bellingham, WA
      View Details
    • $1,297,241
      4,500 SF

      Turn-Key Office or Retail Space

      Remodeled office or retail space in a central downtown location.
      204 W Holly St, Bellingham, WA
      View Details
    • $600,000
      3,600 SF

      High-Traffic Retail Property For Sale

      Retail property with high visibility in a college-driven district.
      1300 Ellis St, Bellingham, WA
      View Details
    • $5,522,212
      19,156 SF

      Downtown Office Space For Rent

      Renovated office space in the heart of Downtown.
      1311-1313 Commercial Street, Bellingham, WA
      View Details
    • $1,295,000

      High Clearance Commercial Building

      Versatile commercial building with shop, office, and service space.
      2108 Pacific St, Bellingham, WA
      View Details
    • $200,000
      573 SF

      Retail/Office Space on State Street

      Ground-floor commercial condo in a high-traffic, mixed-use building.
      1031 North State Street, Bellingham, WA
      View Details
    • $5,295,000
      7,516 SF

      Medical Building with Surgery Center

      Stand-alone medical building with surgery center and operatory rooms.
      340 Birchwood Ave, Bellingham, WA
      View Details
    • $499,950

      High-Visibility Commercial Space in Bellingham

      Versatile commercial space in a high-traffic Bellingham corridor.
      1012 W Holly St, Bellingham, WA, 98225-2931
      View Details
    • $4,750,000
      24,165 SF

      Downtown Bellingham Class A Office

      Class A office building in downtown Bellingham for sale.
      1315 Cornwall Ave, Bellingham, WA 98225
      View Details
    • $11,385,000
      47,508 SF

      Marina Building in Bellingham

      Corner building in the Marina District with strong tenant mix.
      851 Coho Way, Bellingham, WA 98225
      View Details
    • $1,250,000
      6,800 SF

      Downtown Bellingham Corner Space

      Second-floor space suitable for office, retail, or condo units.
      1301-1307 Cornwall Ave, Bellingham, WA
      View Details
    • $1,300,000
      1,800 SF

      Medical Office Investment Opportunity

      Fully leased oral surgery suite in medical community.
      3136 Squalicum Pkwy, Bellingham, WA
      View Details

    FAQs

    What type of property is this?
    Commercial land - 1.07-acre site in Opportunity Zone near Western Washington University.
    Where is this commercial land located?
    The property is located at 110 N Samish Way Bellingham, WA.
    What is the asking price?
    The asking price for this property is $2,600,000.
    What are key features of this property?
    This property features: 1.07‑acre site in an Opportunity Zone; Direct access from Samish Way; Adjacent to both the freeway and Western Washington University
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Amia Froese
    Real Estate License ID: WA
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    110 N Samish Way, Bellingham, WA 98225
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!