109 Hamilton Street, Worcester, MA 01604
MULTI_FAMILY - Worcester, MA
- Added:
- May 14, 2026
- Days on Market:
- 28
- Last Refresh:
- Jun 10 at 9:06 am
Property Features for 109 Hamilton Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- Res
- Bedrooms
- 6
- Bathrooms
- 2
- Rooms
- Bathroom 2, Bedroom 1, Bedroom 5, Bedroom 6, Bedroom 4, Bedroom 3, Bathroom 1, Bedroom 2
- Parking
- 3
- Standard status
- Active Under Contract
- APN
- 1780447
- Size
- 2,240 SF
- Lot size
- 0.15 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 6284
Building Details
- Year built
- 1949
- Floors in Building
- 2
- Number of units
- 2
Listing agent Sarah Gustafson (508) 754-3020
Listing office Keller Williams Pinnacle MetroWest 69 Milk Street, Westborough, MA (508) 754-3020
Listing date May 14, 2026
Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Well‑maintained multi‑family at 109 Hamilton Street, built in 1949
- Approx. 2,240 SF living space with 2 spacious units
- Each unit has 5 rooms with 3 bedrooms with closets and 1 full bathroom
- Hardwood flooring in the living room and bedrooms
- Fenced‑in yard plus one‑car garage
- Basement laundry area and storage, with additional attic space for the 2nd floor unit
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $49.7k | $22.20 |
| − Vacancy | −$2.7k | −$1.22 |
| EGI | $47.0k | $20.98 |
| − OpEx | −$14.1k | −$6.29 |
| NOI | $32.9k | $14.69 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Worcester
- County
- Worcester
- State
- Massachusetts
- Longitude
- -71.778883
- Latitude
- 42.256384