1072 Leonard Ave, East Los Angeles, CA 90022
Apartment buildings
- Added:
- Mar 11, 2026
- Days on Market:
- 108
- Last Refresh:
- Mar 19 at 10:45 pm
Property Features for 1072 Leonard Ave
General Information
- Standard status
- Active
- Size
- 4,861 SF
- Lot size
- 0.16 Acres
- Property subtype
- Multifamily
Building Details
- Year Built
- 1930
Listing office Lyon Stahl Investment Real Estate (310) 729-1559
Listing date Mar 11, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Lyon Stahl Investment Real Estate
HighLights
- Approved plans for (2) 1‑Bed/1‑Bath ADUs allow for immediate construction and increased income potential.
- Projected 8.18% Cap Rate after ADU construction, factoring in construction costs.
- Desirable unit mix: (1) Studio, (4) 1‑bedroom/1‑bath units, and (1) 2‑bedroom/1‑bath unit.
- Currently operating at a 6.47% cap rate and 9.64 GRM, providing stable in‑place income.
- Large 7,007 square foot lot in a desirable location in the heart of East Los Angeles.
- Close proximity to the train line stop, Hollenbeck Park, restaurants, bars and nightlife.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $186.1k | $38.28 |
| − Vacancy | −$1.3k | −$0.27 |
| EGI | $184.8k | $38.01 |
| − OpEx | −$83.1k | −$17.11 |
| NOI | $101.6k | $20.91 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- East Los Angeles
- County
- Los Angeles
- State
- California
- Longitude
- -118.157
- Latitude
- 34.0246