Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Functional Cross Dock Facility Title is generated by Realmo AI

    106 Mooney Drive, Bourbonnais, IL 60914

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,500,000

    30,000 SF cross dock facility with trailer parking.

    Type:Commercial/Industrial
    Property size:
    30,000 SF
    Price / SF:
    $150/SF
    Added:
    Mar 11, 2026
    Days on Market:
    73
    Last Refresh:
    Apr 5 at 10:07 pm

    Property Features for 106 Mooney Drive

    General Information

    Standard status
    Active
    Size
    30,000 SF
    Property subtype
    Commercial/Industrial

    Building Details

    Year Built
    1973

    We can help!

    Listing Contact
    Joseph Nugent

    Listing agent Joseph Nugent License #471010036

    Listing office Nugent Curtis Real Estate LLC

    Listing date Mar 11, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Nugent Curtis Real Estate LLC

    HighLights

    • 30,000 square foot cross dock facility
    • Features 66 dock doors
    • M‑1 zoning
    • Includes a drive‑in door
    • Outside trailer parking available
    • Entire property could be available for sale

    Overview

    This is a functional 30,000 square foot cross dock facility. It features 66 dock doors and 1 drive-in door. The property is zoned M-1 and also offers outside trailer parking. The building has a ceiling height of 9 feet at the eaves and 12 feet in the center. The entire property is available for sale.

    Financial Insights

    Value Estimation Calculated for Warehouse

    Conservative
    $2.90M
    NOI $260,661 @ 9.00% cap · cautious / downside scenario
    Moderate
    $3.72M
    NOI $260,661 @ 7.00% cap · market / base-case scenario
    Aggressive
    $5.21M
    NOI $260,661 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Warehouse

    Component $ $/SF
    Gross rent $322.8k $10.76
    − Vacancy −$16.1k −$0.54
    EGI $306.7k $10.22
    − OpEx −$46.0k −$1.53
    NOI $260.7k $8.69
    30,000 SF · lease $10.76/SF/yr · vacancy 5.00% · expense 15.00%

    Alternative Use Scenarios

    Best Use
    Warehouse
    $3.72M
    $3.26M – $4.34M (±1% cap)
    NOI $260,661 @ 7.0% cap · market cap 5.79%
    Second Best
    Industrial
    $2.76M
    $2.41M – $3.21M (±1% cap)
    NOI $192,893 @ 7.0% cap · market cap 4.29%
    Theoretical Best
    Multifamily LT 5
    $24.20M
    $21.18M – $28.24M (±1% cap)
    NOI $1,694,141 @ 7.0% cap · market cap 37.65%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Wiseway Law Firm Kevin Nugent Construction ... Construction Company Tenco Excavating Construction Company

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bourbonnais
    County
    Kankakee
    State
    Illinois
    Longitude
    -87.8596
    Latitude
    41.1614

    Nearby Similar for Sale

    • $2,650,000
      8,479 SF

      Free-Standing Retail Building in Bradley, IL

      8,479 SF retail building on 2.18-acre lot for sale.
      1604 N State Route 50, Bourbonnais, IL 60914
      View Details
    • $560,000
      4,900 SF

      Bourbonnais Commercial Property For Sale

      Commercial property with two buildings in high-traffic location.
      1321 N Arthur Burch Drive, Bourbonnais, IL 60914
      View Details
    • $1,600,000
      8,820 SF

      Bourbonnais Retail Property for Sale

      Retail property in Bourbonnais, Illinois, offering 8,820 square feet.
      233 Mooney Dr, Bourbonnais, IL
      View Details
    • $4,817,000
      7,300 SF

      Bourbonnais Retail Investment Opportunity

      Multi-tenant retail property for sale in Bourbonnais, Illinois.
      1601-1605 N State Route 50, Bourbonnais, IL
      View Details
    • $900,000

      Bourbonnais Commercial Property for Sale

      Commercial property available in Bourbonnais, Illinois.
      761 Main Street NW, Bourbonnais, IL 60914
      View Details
    • $560,000
      4,900 SF

      Retail

      1321 N Arthur Burch Dr, Bourbonnais, IL 60914
      View Details
    • $8,000,000
      155,000 SF

      Class A Office Building

      Class A office building with flexible floorplans and abundant parking.
      4882 N Convent St, Bourbonnais, IL
      View Details

    FAQs

    What type of property is this?
    Truck terminal - 30,000 SF cross dock facility with trailer parking.
    Where is this truck terminal located?
    The property is located at 106 Mooney Drive Bourbonnais, IL.
    What is the asking price?
    The asking price for this property is $4,500,000.
    What are key features of this property?
    This property features: 30,000 square foot cross dock facility; Features 66 dock doors; M‑1 zoning
    (815) 929-9095
    We can help!
    Listing Contact
    Joseph Nugent
    Real Estate License ID: 471010036
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    106 Mooney Drive, Bourbonnais, IL 60914
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!