1040 Willmohr St Brooklyn, NY 11212
MULTI_FAMILY - Brooklyn, NY
- Added:
- Jan 6, 2026
- Days on Market:
- 189
- Last Refresh:
- Jul 14 at 4:06 am
Property Features for 1040 Willmohr St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 7
- Bathrooms
- 4
- Rooms
- Bedroom 2, Bedroom 4, Bedroom 3, Bathroom 1, Bedroom 6, Bedroom 5, Bedroom 7, Bathroom 2, Bathroom 4, Bedroom 1, Bathroom 3
- Standard status
- Active
- Lot size
- 0.06 Acres
Listing agent Jean Paul Ho (718) 875-8899
Listing office BROOKLYN REAL PROPERTY INC 389 ATLANTIC AVE, Brooklyn, NY (718) 875-8899
Listing date Jan 6, 2026
Copyright © 2026 My State MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property includes a 1-car detached garage and a private driveway, along with a large fenced backyard. Improvements include a new gas boiler, new hot water heater, and new windows. The building is approximately 2,680 square feet (20.5 ft x 67 ft) on a lot measuring 20.5 ft x 120 ft with R6 zoning, plus approximately 3,296 square feet of unused FAR.
For buyers seeking a tenant-occupied purchase, the home must be bought with tenants in place. With the added accessory unit and available unused FAR, it may suit owner-occupants or investors looking for a brick multi-family property with income-ready living space and a development component. East 93rd Street & Willmohr Avenue area is described as convenient to shopping, buses, and the 1, 2, and 3 subway lines, with Brookdale Hospital minutes away.
Key Highlights
- Semi‑attached solid brick legal 3‑family on East 93rd St near Willmohr Ave
- Approx. 2,680 sq. ft. building size (20.5 ft x 67 ft) on a 20.5 ft x 120 ft lot
- Legal 3‑family layout: top floor 4 bedrooms; first floor 2 bedrooms; first floor 1 bedroom
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $151.8k | $56.64 |
| − Vacancy | −$3.0k | −$1.13 |
| EGI | $148.8k | $55.51 |
| − OpEx | −$66.9k | −$24.98 |
| NOI | $81.8k | $30.53 |