Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    104 N Willow Street Fellsmere, FL 32948

    View on Map
    Claim this Listing
    New
    Picture of Residential land & home lots at 104 N Willow Street, Fellsmere, FL
    For Sale
    $137,500

    LAND - Fellsmere, FL

    Lot size:
    0.68 Acres
    Added:
    May 6, 2026
    Days on Market:
    2
    Last Refresh:
    May 7 at 4:06 am

    Property Features for 104 N Willow Street

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    ,
    Vegetation
    Wooded
    Standard status
    Active
    APN
    31370000009020000010.0
    Lot size
    0.68 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    TOWN OF FELLSMERE BLK 20 LOTS 10 TO 18 INC PBS 2-3
    Tax Annual Amount
    1799

    Utilities

    Water source
    Well Needed

    We can help!

    Listing Contact
    Donna Marie Miller
    Donna Marie Miller

    Listing agent Donna Marie Miller License #0521021

    Listing office RE/MAX Crown Realty 1603 US Hwy 1, Sebastian, FL

    Listing date May 6, 2026

    MLS# 297130 Listing URL

    Copyright © 2026 Realtors Association of Indian River County. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Duplex Lot: Opportunity to build duplexes, triplexes, or an apartment building
    • Large Corner Parcel: .65 acres, offering ample space and potential
    • Subdividable: Can be divided into approximately 2 oversized parcels
    • Multi‑Use Zoning: Suitable for single‑family homes, multi‑family dwellings, limited commercial, or mixed‑use developments
    • Public Utilities: Access to public water and sewer
    • Paved Road & Sidewalk: Features a paved road and newly installed sidewalk

    Overview

    Fellsmere Land Parcel For Sale

    This large corner parcel, located in the city of Fellsmere, presents multiple development opportunities. The property, identified as lots 10-18, measures 225'x125', totaling 0.68 acres. It can be subdivided into approximately two oversized parcels. The zoning allows for multi-family construction, including single-family homes, duplexes, triplexes, or an apartment building, as well as limited commercial or mixed-use developments. The site benefits from a paved road and a newly installed sidewalk. It is high and dry, with access to public water and sewer. The property is located within an "Opportunity Zone".
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Fellsmere
    County
    Indian River
    State
    Florida
    Longitude
    -80.593398
    Latitude
    27.77207

    Nearby Similar for Sale

    • $750,000

      Fellsmere Fruit Grove For Sale

      Revenue-generating fruit grove with infrastructure and equipment in Fellsmere, FL.
      91st Street, Fellsmere, FL 32948
      View Details
    • $439,000

      Prime Commercial Land Opportunity

      2.52-acre commercial property with high-visibility frontage near I-95.
      TBD 512 ROAD, FELLSMERE, FL 32948
      View Details
    • $439,000

      Fellsmere Commercial Land Opportunity

      2.52-acre commercial property with high-visibility frontage near I-95.
      TBD TBD 512, FELLSMERE, FL 32948
      View Details
    • $439,000

      Prime Commercial Land Opportunity

      2.52-acre commercial property with high visibility and easy access.
      TBD 512, FELLSMERE, FL 32948
      View Details
    • $375,000
      428,630 SF

      9.84 Acres in Fellsmere, FL

      9.84-acre property suitable for building a home or livestock.
      117th Street, Fellsmere, FL 32948
      View Details
    • $665,000

      Fellsmere, FL Land Opportunity

      Land for sale in Fellsmere redevelopment district.
      13765 99th Street, Fellsmere, FL 32948
      View Details
    • $550,000

      Fellsmere Land with Cabin

      9.21 acres with cabin, stable, pond, and new well.
      15350 93rd Street, Fellsmere, FL 32948
      View Details
    • $450,000

      Fellsmere Commercial Land For Sale

      Two commercial properties sold together in Fellsmere, Florida.
      1 N Hickory Street, Fellsmere, FL 32948
      View Details
    • $350,000
      435,600 SF

      Fellsmere Land for Sale

      10 acres of land in Fellsmere, Florida.
      15255 111th Street, Fellsmere, FL 32948
      View Details
    • $199,900

      Fellsmere Land in Redevelopment District

      0.40-acre property in the heart of the city.
      6 S Cypress Street, Fellsmere, FL 32948
      View Details
    • $120,500

      Commercial Lots in Fellsmere, FL

      Commercial lots ready for development in Fellsmere, Florida.
      118 N Broadway Street, Fellsmere, FL 32948
      View Details
    • $1,131,300

      Fellsmere Land Subdivision Potential

      Land with subdivision potential in a desirable Fellsmere location.
      15355 117th Street, Fellsmere, FL 32948
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Large corner parcel in Fellsmere, Florida, suitable for development.
    Where is this residential land & home lot located?
    The property is located at 104 N Willow Street Fellsmere, FL.
    What is the asking price?
    The asking price for this property is $137,500.
    What are key features of this property?
    This property features: Duplex Lot: Opportunity to build duplexes, triplexes, or an apartment building; Large Corner Parcel: .65 acres, offering ample space and potential; Subdividable: Can be divided into approximately 2 oversized parcels
    (772) 571-0777
    We can help!
    Listing Contact
    Donna Marie Miller
    Donna Marie Miller
    Real Estate License ID: 0521021
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    104 N Willow Street, Fellsmere, FL 32948
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!