Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    104 N Hillside Street Red Oak, TX 75154

    View on Map
    Claim this Listing
    New
    For Sale
    Under Contract
    $325,000

    Duplex - Red Oak, TX

    Type:Duplex
    Property size:
    1,828 SF
    Lot size:
    0.24 Acres
    Price / SF:
    $177/SF
    Added:
    May 2, 2026
    Days on Market:
    5
    Last Refresh:
    May 6 at 1:06 am

    Property Features for 104 N Hillside Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Bedrooms
    4
    Bathrooms
    2
    Rooms
    Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Parking
    2
    Parking features
    Carport, Covered, Driveway, Tandem
    Interior features
    Granite Counters, Tile Counters
    Exterior features
    Private Yard
    Appliances
    Cooktop, Cooktop - Gas, Range, Range - Gas
    Standard status
    Active Under Contract
    APN
    169844
    Size
    1,828 SF
    Lot size
    0.24 Acres

    Utilities

    Heating system
    Central, Natural Gas
    Cooling system
    Ceiling Fan(s), Central Air, Gas (Cooling)

    Building Details

    Year built
    1965
    Floors in Building
    1
    Flooring type
    Laminate, Tile, Tile - Ceramic
    Building materials
    Brick
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Jimmy Culberson

    Listing agent Jimmy Culberson License #0834770

    Listing office CENTURY 21 Judge Fite Company 121 N. 8th St., Dallas, TX

    Listing date May 2, 2026

    MLS# 21219227 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Updated Duplex in Red Oak

    Located in Red Oak, this duplex at 104 N Hillside Street presents an investment opportunity. The property features two units, each offering 2 bedrooms, 1 bathroom, and 914 square feet, totaling 1828 square feet across the property. The units have functional layouts designed for comfortable living. Updates include remodeled bathrooms, new flooring, new windows, new kitchen cabinets and counters, new exterior doors, new stove and water heater, new shower stalls, toilets and vanities. Both units are currently leased, providing immediate income. Each unit includes living spaces, storage, and private entrances. Situated on a 0.24-acre lot, the property has no HOA. The location provides access to employment centers, shopping, dining, and entertainment, while maintaining a suburban feel. One lease is active through 3-31-27, and the other is active through 12-30-26.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Red Oak
    County
    Ellis
    State
    Texas
    Longitude
    -96.8082409
    Latitude
    32.5141757

    Nearby Similar for Sale

    • $760,000

      Corner Lot Mixed-Use Property

      High-visibility corner lot with income potential in a growing area.
      601 Houston School Road, Red Oak, TX 75154
      View Details
    • $190,000

      Updated Office in Red Oak

      Commercial property with updates and high traffic frontage.
      329 N State Highway 342, Red Oak, TX 75154
      View Details
    • $950,000

      Red Oak Retail Opportunity

      Retired gas station on 0.666 acres with redevelopment potential.
      300 S Interstate 35 Road, Red Oak, TX 75154
      View Details
    • $900,000

      Red Oak Warehouse Opportunity

      High-visibility warehouse in a growing Red Oak community.
      490 N State Highway 342, Red Oak, TX 75154
      View Details
    • $499,000

      Red Oak Industrial Flex Space

      3,000 SF flex space suitable for various commercial uses.
      307 N State Highway 342, Red Oak, TX 75154
      View Details
    • $1,499,000
      2,800 SF

      Red Oak Ranch with Barn

      25-acre ranch featuring a main home, in-law suite, and barn.
      1003 OVILLA Road, Red Oak, TX 75154
      View Details
    • $960,000

      Red Oak Office Opportunity

      Commercial opportunity in Red Oak, just off newly renovated Ovilla Rd.
      2611 Ovilla Road, Red Oak, TX 75154
      View Details
    • $760,000
      4,861 SF

      Corner Lot Mixed-Use Property

      Prime property with income potential in a rapidly growing corridor.
      601 Houston School Road, Red Oak, TX 75154
      View Details
    • $499,000
      3,000 SF

      Red Oak Industrial Flex Space

      3,000 SF flex space in Red Oak, Texas.
      307 N State Highway 342, Red Oak, TX 75154
      View Details
    • $2,000,000
      6,720 SF

      Red Oak Commercial Property

      Commercial property in Red Oak, Texas, available for sale.
      302 S Interstate 35 Road, Red Oak, TX 75154
      View Details
    • $3,500,000

      Red Oak Income Opportunity

      Property with houses, mobile homes, taxidermy shop, and billboard.
      404 S Interstate 35 Road, Red Oak, TX 75154
      View Details
    • $950,000
      29,010 SF

      Red Oak Gas Station Opportunity

      Retired gas station on 0.666 acres with highway visibility.
      300 S Interstate 35 Road, Red Oak, TX 75154
      View Details

    FAQs

    What type of property is this?
    Duplex - Well-maintained duplex with updated units and reliable income.
    Where is this duplex located?
    The property is located at 104 N Hillside Street Red Oak, TX.
    What is the asking price?
    The asking price for this property is $325,000.
    What are key features of this property?
    This property features: Turn‑key duplex providing immediate, reliable rental income with both units currently leased.; Extensive recent updates including remodeled bathrooms, new flooring, new windows, new kitchens, and new appliances.; Each unit features a functional layout with 2 bedrooms, 1 bathroom, and 914 square feet.
    (817) 960-9611
    We can help!
    Listing Contact
    Jimmy Culberson
    Real Estate License ID: 0834770
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    104 N Hillside Street, Red Oak, TX 75154
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!