Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    29+ Acres with Workshop & Pond Title is generated by Realmo AI

    104 Beaver Dam Drive, Eatonton, GA 31024

    View on Map
    Claim this Listing
    For Sale
    $790,000

    Rustic home on 29+ acres with workshop and pond.

    Type:Land or Vacant Lot
    Property size:
    1,508 SF
    Lot size:
    29.01 Acres
    Price / SF:
    $523/SF
    Added:
    Nov 9, 2025
    Days on Market:
    203
    Last Refresh:
    May 11 at 1:33 am

    Property Features for 104 Beaver Dam Drive

    General Information

    Standard status
    Active
    Size
    1,508 SF
    Lot size
    29.01 Acres
    Property subtype
    Land or Vacant Lot

    Building Details

    Year Built
    1983

    We can help!

    Listing Contact
    Charles Staples

    Listing agent Charles Staples License #11274

    Listing office Lee Staples Realty, Inc.

    Listing date Nov 9, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Lee Staples Realty, Inc.

    HighLights

    • 29+ acres of private, mostly wooded land
    • 40x80 workshop with wash bay
    • Enjoy a private 1‑acre pond
    • Established trails for ATV adventures
    • 3 acres cleared with food plots for wildlife
    • 3‑bedroom, 2‑bath home

    Overview

    This property features over 29 acres of land with a rustic 3-bedroom, 2-bath home. The land is mostly wooded and includes established trails suitable for ATV adventures. Approximately 3 acres are cleared with food plots designed to attract deer and other wildlife. A one-acre pond is located on the property. A large 40x80 workshop with a wash bay is also present, suitable for equipment storage, hobbies, or operating a home-based business. This property could serve as a weekend retreat, hunting property, or permanent country residence.
    Property Profile Location Intelligence

    Current Use by Public Records

    Recreation land

    Suggested Use

    Building Supply Big Box & Wholesale Store Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Eatonton
    County
    Putnam
    State
    Georgia
    Longitude
    -83.503688
    Latitude
    33.319942

    Nearby Similar for Sale

    • $859,999
      3,000 SF

      Versatile Commercial Space Near Lake

      Recently built flex space with office and warehouse areas.
      103 NEW PHOENIX ROAD, Eatonton, GA 31024
      View Details
    • $2,950,000
      8,957 SF

      Harmony Crossing Freestanding Retail Building

      8,957 SF building in Eatonton's Harmony Crossing.
      109 Harmony Crossing, Eatonton, GA 31024
      View Details
    • $2,950,000
      8,957 SF

      Harmony Crossing Retail Investment Opportunity

      8,957 SF building in thriving Lake Oconee retail corridor.
      109 HARMONY CROSSING, Eatonton, GA 31024
      View Details
    • $4,895,000
      30,000 SF

      Watersport/RV Dealership in Lake Oconee

      Like-new commercial space in Lake Oconee business district.
      804 Harmony Road, Eatonton, GA 31024
      View Details
    • $4,895,000
      30,000 SF

      Watersport/RV Dealership in Lake Oconee

      Like new 30,000 SF commercial space in Eatonton, GA.
      804 HARMONY ROAD, Eatonton, GA 31024
      View Details
    • $2,395,000
      6,600 SF

      Eatonton Estate: Multi-Residence Family Compound

      Exquisite 34.4-acre estate with three residences and extensive amenities.
      235 GLADES ROAD, Eatonton, GA 31024
      View Details
    • $535,000

      Lake Access Homesite in Eatonton

      Lake access homesite with assigned boat slip in Eagle’s Rest.
      101 SAPELO POINTE, Eatonton, GA 31024
      View Details
    • $35,000

      Commercial Land in Eatonton, GA

      0.3+/- acre commercial land with high visibility.
      Oak Street, Eatonton, GA 31024
      View Details
    • $995,000

      Prime Commercial Land Opportunity

      6.15 acre commercial parcel with high-visibility road frontage.
      103 Greensboro Road, Eatonton, GA 31024
      View Details
    • $299,000
      4,940 SF

      Eatonton Commercial Building For Sale

      4,940 SF commercial building suitable for auto repair or redevelopment.
      121 COLEMAN DRIVE, Eatonton, GA 31024
      View Details
    • $1,500,000

      Lake Oconee Commercial Lot

      0.8 acre commercial lot with high visibility on Highway 44.
      1127 LAKE OCONEE PARKWAY, Eatonton, GA 31024-5804
      View Details
    • $409,000
      1,969 SF

      Hopeton Village Townhome at Reynolds

      Charming 3BR/3BA townhome in Reynolds Lake Oconee's Great Waters.
      118 EDGEWOOD COURT, Eatonton, GA 31024
      View Details

    FAQs

    What type of property is this?
    Recreation land - Rustic home on 29+ acres with workshop and pond.
    Where is this recreation land located?
    The property is located at 104 Beaver Dam Drive Eatonton, GA.
    What is the asking price?
    The asking price for this property is $790,000.
    What are key features of this property?
    This property features: 29+ acres of private, mostly wooded land; 40x80 workshop with wash bay; Enjoy a private 1‑acre pond
    (770) 377-3605
    We can help!
    Listing Contact
    Charles Staples
    Real Estate License ID: 11274
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    104 Beaver Dam Drive, Eatonton, GA 31024
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!