Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    25 State Rte Highland, NY

    Sponsored
    For Sale
    $4,500,000

    Rustic 12-room hotel, stunning river views, expansion potential.

    Description

    Added:
    Feb 3, 2025
    Days on Market:
    361
    This exceptional property, located in the charming town of Barryville, New York, presents a rare opportunity to acquire a thriving 12-room hotel nestled on over 100 acres of pristine land overlooking the Delaware River. The hotel features a mix of single rooms and suites, offering diverse accommodations for guests seeking a tranquil escape. The property's idyllic setting provides breathtaking river views and ample space for expansion or development, catering to a variety of future business ventures. Barryville itself is renowned for its scenic beauty and outdoor recreational opportunities, including fishing, kayaking, and hiking, attracting a steady stream of nature enthusiasts. The hotel's location perfectly captures the region's charm, offering guests an unparalleled experience. The substantial acreage provides significant potential for future growth and development. The current ownership has invested considerable resources in essential foundation repairs, renovations, and other improvements, ensuring the property is well-maintained and ready for continued success. The property's price is $4,500,000. All information is believed to be accurate but should be independently verified.

    Property Features for 25 State Rte

    General Information

    Property type
    Other commercial real estate

    Building Details

    Year Built
    1964

    We can help!

    Listing Contact
    COREY GARDNER

    Learn more

    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Map

    City
    Highland
    County
    Other
    State
    New York
    Longitude
    -73.96326
    Latitude
    41.71697

    Nearby Similar for Sale

    • $525,000
      Pending

      Highland Multifamily Home with Charm

      Charming early 20th-century home near Highland hamlet with rental income.
      123 Vineyard Ave, Highland, NY 12528
      View Details
    • $525,000
      Pending

      Charming Highland Home with Versatility

      Early 20th-century home near Highland hamlet with rental income potential.
      123 Vineyard Ave, Highland, NY 12528
      View Details
    • $499,000
      1,700 SF

      Renovated Commercial Property in Highland

      Versatile commercial property with high visibility and modern updates.
      557 Rte, Highland, NY 12528
      View Details
    • $499,000

      Renovated Commercial Property in Highland, NY

      Renovated commercial property with high visibility and versatile potential.
      557 Rte, Highland, NY 12528
      View Details
    • $999,999

      Highland Restaurant with Apartment For Sale

      Fully equipped restaurant with a spacious 4-bedroom apartment above.
      80 Vineyard Ave, Highland, NY 12528
      View Details
    • $270,000

      Highland Townhouse with Fenced Patio

      Inviting 2-bedroom end-unit townhouse in desirable Highland community.
      53 Sunny Brook Cir, Highland, NY 12528
      View Details
    • $349,000

      Highland Two-Family Investment Property

      Two-unit property near New Paltz and Hudson Valley Rail Trail.
      451 New Paltz Rd, Highland, NY 12528
      View Details
    • $225,000

      Medical Office Investment Opportunity

      High-traffic area property, ideal for investment or business expansion.
      3523 Us-9W, Highland, NY 12528
      View Details
    • $4,500,000
      19,908 SF

      Highland Warehouse with Cold Storage

      27,000+ sq ft warehouse on 8 acres with loading docks.
      381 Vineyard Ave, Highland, NY 12528
      View Details
    • $950,000

      Highland Mixed-Use Investment Opportunity

      Prime Highland location, high potential, $950,000.
      10 Roberts Rd, Highland, NY 12528
      View Details
    • $975,000
      6,032 SF

      Highland Commercial Building - $975K

      Prime Office Space, 6,032 sq ft, Ideal for various uses
      20 Park Ln, Highland, NY 12528
      View Details
    • $2,900,000
      95,000 SF

      Highland NY Industrial Redevelopment Opportunity

      95,000 SF Warehouse, 9% Cap Rate, Redevelopment Potential
      155 Vineyard Ave, Highland, NY 12528
      View Details

    FAQs

    What type of property is this?
    Commercial real estate - Rustic 12-room hotel, stunning river views, expansion potential.
    Where is this commercial real estate located?
    The property is located at 25 State Rte Highland, NY.
    What is the asking price?
    The asking price for this property is $4,500,000.
    Request Owner's contact information
    25 State Rte Highland, NY
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 State Rte
    Highland, NY
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    25 State Rte Highland, NY
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    COREY GARDNER
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.