Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    14742 Newport Ave Tustin, CA 92780-6177

    • Commercial real estate
    • 2,644 SF
    • 0.85 lot acres
    OFF-MARKET
    Value Estimations
    $410,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-0943060
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hyadea / Software Company
    • Ravh-IT, Inc. / Software Company
    • Prospice Medical Centers / Medical Clinic
    • Ascend Square / Marketing Agency / Business To Business Service
    • RENEW Medical Supply Inc. / Medical Equipment Supplier

    Property Details for 14742 Newport Ave

    Year built
    1942
    Lot size
    0.85 lot acres
    Property size
    2,644 SF
    Property type
    Commercial real estate
    APN
    432-151-01
    APU
    43215101

    Description

    This exceptional investment opportunity presents a fully occupied, curated mini-suite office pod within a ten-pod complex located at 14742 Newport, Tustin, CA. The 10,000 square foot property sits on a 0.34-acre lot. This particular pod, currently leased at $450 per month, represents the lowest cost private office space in Tustin. The sale price is $6,999. Monthly operating expenses, inclusive of utilities, high-speed WiFi, weekly cleaning, property management, and a full-service operation, total $285. Tenants enjoy 24/7 access and a complimentary gym membership. The exceptionally low average vacancy rate is less than five days, demonstrating strong demand. The underlying master lease is in place until 2028, transitioning to a month-to-month agreement thereafter. This purchase includes the single pod and a proportionate share of the master lease. With a substantial waitlist exceeding 200 individuals, this investment offers immediate income generation and significant potential for future appreciation. The property's location in Tustin, CA, provides convenient access to local amenities and transportation. This is a unique opportunity to acquire a high-yield, low-maintenance commercial property in a thriving market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $395,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $610,000
      6.5%
      $560,000
      7%
      $520,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tustin
    County
    Orange
    State
    California
    Longitude
    -117.83
    Latitude
    33.7293
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $22,345
    $904,115
    $813,690
    $1,717,805
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      15571 Williams St

      COMMERCIAL (GENERAL)
      15571 Williams St, Tustin, CA 92780-4146
      View Details
    • Value Estimation by Request

      12712 Elizabeth Way

      COMMERCIAL (GENERAL)
      12712 Elizabeth Way, Tustin, CA 92780-2811
      View Details
    • Value Estimation
      $345,000
      3.58 Acres

      1201 Irvine Blvd

      COMMERCIAL (GENERAL) • 3.58 Acres
      1201 Irvine Blvd, Tustin, CA 92780-3530
      View Details
    • Value Estimation
      $475,000
      2.08 Acres

      15991 Red Hl Ave

      COMMERCIAL (GENERAL) • 2.08 Acres
      15991 Red Hl Ave, Tustin, CA 92780-7320
      View Details
    • Value Estimation
      $450,000
      0.29 Acres

      17480 17th St

      SHOW ROOM, WAREHOUSE • 0.29 Acres
      17480 17th St, Tustin, CA 92780-1965
      View Details
    • Value Estimation
      $475,000
      1.23 Acres

      17231 17th St

      SHOW ROOM, WAREHOUSE • 1.23 Acres
      17231 17th St, Tustin, CA 92780-1975
      View Details

    Similar Nearby for Sale

    • $1,999,999
      1,800 SF

      Tustin Restaurant with Drive-Thru

      Prime Tustin location, high visibility, ample parking.
      14551 Newport Ave, Tustin, CA 92780
      View Details
    • $5,995,000
      24,287 SF

      Tustin Office Building - High Occupancy

      Prime Tustin location, 24,287 sq ft, high occupancy.
      17332 Irvine Blvd, Tustin, CA 92780
      View Details
    • Contact for pricing
      68,345 SF

      Corner Retail and Industrial Property

      Multi-tenant retail and industrial property with freeway access in Tustin.
      1421-1481 Edinger Ave, Tustin, CA 92780
      View Details
    • $23,100,000
      55,022 SF

      Tustin Industrial Property For Sale

      Fully occupied industrial property with a national credit tenant.
      2692-2696 Dow Ave, Tustin, CA 92780
      View Details
    • $599,000

      Charming Condo in Old Tustin

      Two-bedroom condo with new upgrades and convenient access.
      453 E 1St St, Tustin, CA 92780
      View Details
    • $3,830,260
      7,028 SF

      Creative Office Space with Storage

      Two-story office space featuring storage, offices, and collaborative areas.
      15131 Woodlawn Ave, Tustin, CA 92780
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      2,915 SF

      Prime Tustin Executive Office Suites

      Modern Office Space, Immediate Occupancy
      14511 Franklin Ave, Tustin, CA 92780
      View Details
    • $2 SF/Yr
      14,772 SF

      Two-Story Office Building For Lease

      Two-story office building with abundant natural light and surface parking.
      275 Centennial Way, Tustin, CA 92780
      View Details
    • Contact for pricing

      Newport Avenue Office Building

      Fully leased office building on Newport Avenue in Tustin.
      12831 Newport Ave, Tustin, CA 92780
      View Details
    • Contact for pricing
      5,000 SF

      Tustin Office Space Available

      Office suites available for rent in Tustin, divisible.
      1131 E Main St, Tustin, CA 92780
      View Details
    • $1.65 SF/Yr
      2,467 SF

      Tustin Flex Space Available

      Flex space featuring office area, truck door, and HVAC.
      1322 Bell Ave, Tustin, CA 92780
      View Details
    • Contact for pricing

      Fully Leased Office Building

      Office building in Tustin, CA, currently 100% leased.
      150 El Camino Real, Tustin, CA 92780
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    14742 Newport Ave
    Tustin, CA 92780-6177
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.