Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Historic Preston Woodall House Title is generated by Realmo AI

    201 E Hill Street, Benson, NC 27504

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $899,900

    Bed & breakfast and wedding venue with elegant ballroom.

    Property size:
    8,340 SF
    Price / SF:
    $107/SF
    Added:
    Dec 2, 2020
    Days on Market:
    1997
    Last Refresh:
    Apr 1 at 8:54 pm

    Property Features for 201 E Hill Street

    General Information

    Standard status
    Active
    Size
    8,340 SF
    Property subtype
    Other

    Building Details

    Year Built
    1910

    We can help!

    Listing Contact
    Jessica Lee

    Listing agent Jessica Lee

    Listing office RE/MAX SOUTHLAND REALTY II

    Listing date Dec 2, 2020

    Source Xome

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX SOUTHLAND REALTY II

    HighLights

    • Established bed & breakfast and wedding venue business opportunity.
    • Elegant ballroom with over 2800 SF.
    • Outdoor wedding pavilion with waterfall and lush landscaping.
    • All equipment, tables, chairs, and antique furniture included.
    • Priced well under tax value.
    • Historic Preston Woodall House built in 1910.

    Overview

    The historic Preston Woodall House is a property currently for sale. It is suitable for use as a bed and breakfast, hospitality property, wedding venue, specialty property, or general commercial real estate. The property includes an elegant ballroom with over 2800 square feet. An outdoor wedding pavilion features a waterfall and landscaping. The sale includes all equipment, tables, chairs, and antique furniture. The property size is 8340 square feet.

    Financial Insights

    Value Estimation Calculated for Hotel Hospitality

    Conservative
    $581.0K
    NOI $52,292 @ 9.00% cap · cautious / downside scenario
    Moderate
    $747.0K
    NOI $52,292 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.05M
    NOI $52,292 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Hotel Hospitality

    Component $ $/SF
    Gross rent $125.1k $15.00
    − Vacancy −$15.0k −$1.80
    EGI $110.1k $13.20
    − OpEx −$57.8k −$6.93
    NOI $52.3k $6.27
    8,340 SF · lease $15.00/SF/yr · vacancy 12.00% · expense 52.50%

    Alternative Use Scenarios

    Best Use
    Hotel Hospitality
    $747.0K
    $653.7K – $871.5K (±1% cap)
    NOI $52,292 @ 7.0% cap · market cap 5.81%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $2.52M
    $2.21M – $2.94M (±1% cap)
    NOI $176,613 @ 7.0% cap · market cap 19.63%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Bed & breakfasts

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Tasha & Truman — 405 e branch st, benson, nc 27504

    Location Insight

    • Map
    • Local Demand
    City
    Benson
    County
    Johnston
    State
    North Carolina
    Longitude
    -78.544458
    Latitude
    35.38234

    Nearby Similar for Sale

    • $599,900

      Pasture and Woods Land Parcel

      17.90-acre tract with pasture and woods, suitable for farming.
      Beasley Road, Benson, NC 27504
      View Details
    • Contact for pricing
      270,734 SF

      Pad Ready Manufacturing Facility

      270,734 SF pad ready for manufacturing, permits in hand.
      1230 Chicopee Road, Benson, NC 27504
      View Details
    • $459,000
      1,868 SF

      Commercial Space with Fenced Yard

      Commercial space suitable for various businesses with easy highway access.
      1251 Sanders Road, Benson, NC 27504
      View Details
    • $799,999

      Johnston County Industrial Warehouse

      Vacant warehouse perfect for owner operator; priced below replacement.
      8957 S NC 96 Highway, Benson, NC 27504
      View Details

    FAQs

    What type of property is this?
    Bed & breakfast - Bed & breakfast and wedding venue with elegant ballroom.
    Where is this bed & breakfast located?
    The property is located at 201 E Hill Street Benson, NC.
    What is the asking price?
    The asking price for this property is $899,900.
    What are key features of this property?
    This property features: Established bed & breakfast and wedding venue business opportunity.; Elegant ballroom with over 2800 SF.; Outdoor wedding pavilion with waterfall and lush landscaping.
    (919) 773-0991
    We can help!
    Listing Contact
    Jessica Lee
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    201 E Hill Street, Benson, NC 27504
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!