Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3104 Wallkill Ave Wallkill, NY 12589

    • Office buildings
    • 2,700 SF
    • 0.17 lot acres
    For Sale
    View listing
    $599,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-6206633
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 3104 Wallkill Ave

    Year built
    1920
    Lot size
    0.17 lot acres
    Property size
    2,700 SF
    Zone code
    SB
    Property type
    Office buildings
    APN
    515200 106.49-1-18
    APU
    51520010649118

    Description

    This exceptional mixed-use property, situated in the heart of Wallkill Village at 3104 State Route 208, presents a unique investment opportunity. The 2,700 square foot building boasts a highly desirable location and has been owned by the same party for over two decades, making this its first time on the market in that period. Currently configured with office space on the lower level and two income-generating rental apartments upstairs, occupied by long-term tenants, this property offers immediate cash flow potential. The versatile layout allows for customization to suit a variety of business and residential needs. The building is serviced by municipal water, and municipal sewer lines are scheduled for imminent installation by the village. Adding to its appeal is a substantial storage building located at the rear of the property, providing ample additional space. The 0.17-acre lot offers convenient access and visibility. Oil-fueled heating is currently in place. A 48-hour notice is required for all showings. This is a rare chance to acquire a well-established, mixed-use property in a thriving village setting. Don't miss this chance to secure a valuable asset with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $305,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $239,000
      Market price range: $240k - $533k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $365,000
      Current use
      AUTO REPAIR, GARAGE
      $510,000
      Change: +38% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $455,000
      Change: +24% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wallkill
    County
    Ulster
    State
    New York
    Longitude
    -74.182
    Latitude
    41.603
    CBSA code
    28740
    CBSA name
    KINGSTON, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $9,000
    $31,660
    $40,660
    -
    $72,000
    $253,280
    $325,280

    Comparable in this City

    • Value Estimation
      $700,000
      3,840 SF

      1500 State Rte 208

      OFFICE BUILDING • 3,840 SF
      1500 State Rte 208, Wallkill, NY 12589-3712
      View Details
    • Value Estimation
      $305,000
      7,900 SF

      2359 State Rte 300

      OFFICE BUILDING • 7,900 SF
      2359 State Rte 300, Wallkill, NY 12589-3953
      View Details
    • Value Estimation
      $275,000
      2,665 SF

      45 Wallkill Ave

      OFFICE BUILDING • 2,665 SF
      45 Wallkill Ave, Wallkill, NY 12589-3103
      View Details
    • Value Estimation
      $330,000
      2,000 SF

      1450 State Rte 208

      OFFICE BUILDING • 2,000 SF
      1450 State Rte 208, Wallkill, NY 12589-3799
      View Details
    • Value Estimation
      $240,000
      5.40 Acres

      311 State Rte 32

      OFFICE BUILDING • 5.40 Acres
      311 State Rte 32, Wallkill, NY 12589
      View Details
    • Value Estimation
      $375,000
      1,328 SF

      1429 State Rte 208

      OFFICE BUILDING • 1,328 SF
      1429 State Rte 208, Wallkill, NY 12589-3763
      View Details

    Similar Nearby for Sale

    • $599,000

      Wallkill Mixed-Use Building For Sale

      Mixed-use building in Wallkill Village with office space and apartments.
      3104 Wallkill Ave, Wallkill, NY 12589
      View Details
    • $350,000

      Commercial Land For Sale

      Commercial land available for sale.
      2438 State Route 300, Wallkill, NY 12589
      View Details
    • $439,900
      Pending

      Two-Family Raised Ranch in Wallkill

      Two-family raised ranch on 1.9 acres in Wallkill, NY.
      2217 State Route 300, Wallkill, NY 12589
      View Details
    • $4,500,000
      4,240 SF

      Historic Home & Wedding Venue

      Historic 1777 home and turnkey wedding venue on 14.5 acres.
      69-71 Lippincott Rd, Wallkill, NY 12589
      View Details
    • $349,500
      4.00 Acres

      Wallkill Commercial Land Opportunity

      Four-acre commercial lot, prime location.
      1136 State Route 32, Wallkill, NY 12589
      View Details
    • $349,500
      4.00 Acres

      Commercial Land in Plattekill, NY

      4-acre commercial property with development potential near major highways.
      1136 Rte, Plattekill, NY 12589
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3104 Wallkill Ave
    Wallkill, NY 12589
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.