Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Apollo Beach Quadplex Title is generated by Realmo AI

    1037 APOLLO BEACH BOULEVARD, Apollo Beach, FL 33572

    View on Map
    Claim this Listing
    Pending
    $845,000

    Quadruplex - APOLLO BEACH, FL

    Type:Quadruplex
    Property size:
    4,339 SF
    Lot size:
    0.32 Acres
    Added:
    Feb 6, 2026
    Days on Market:
    105
    Last Refresh:
    May 22 at 4:06 pm

    Property Features for 1037 APOLLO BEACH BOULEVARD

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Quadruplex
    Zoning
    RMC-9
    Bedrooms
    9
    Rooms
    Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
    Parking features
    Garage, Garage - Attached
    Interior features
    Ceiling Fans(s), Living Room/Dining Room Combo, Walk-in Closet(s), Window Treatments
    Exterior features
    Lighting, Dock
    Dock
    1
    Appliances
    Microwave, Range, Refrigerator
    Standard status
    Pending
    APN
    U-20-31-19-1SL-000255-00010.0
    Size
    4,339 SF
    Lot size
    0.32 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    12862.84

    Utilities

    Heating system
    Electric (Heating)
    Cooling system
    Central Air
    Water front features
    Canal - Saltwater, Waterfront
    Water front
    1

    Building Details

    Year built
    1986
    Number of units
    4
    Flooring type
    Laminate, Tile, Tile - Ceramic
    Building materials
    Block
    Roof type
    Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    Jessica Bridges

    Listing agent Jessica Bridges License #3283687

    Listing office FLORIDA REALTY 902 W Lumsden Rd, Brandon, FL

    Listing date Feb 6, 2026

    MLS# TB8474190 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Waterfront property offering immediate rental income from four fully rented units.
    • Desirable unit mix: One 3‑bedroom/2‑bath with garage, two 2‑bedroom/2‑bath units, and one 2‑bedroom/1‑bath unit.
    • Extensive recent updates: new roof (2020), new electrical panels (2020/2021), interior remodels, and exterior paint (2025).
    • Turnkey investment with stable returns and appreciation potential.
    • Located directly on the water with a dock, offering strong tenant appeal and premium rental demand.
    • Prime location on Apollo Beach Blvd, close to shopping, dining, and interstates.

    Overview

    This waterfront quadplex presents an income opportunity with immediate cash flow. The property features a unit mix that includes one 3-bedroom, 2-bath home with a garage, two 2-bedroom, 2-bath units, and one 2-bedroom, 1-bath unit. All units are currently rented. The property has undergone updates, including a new roof in 2020 and new electrical panels in 2020 and 2021. The units have recent interior remodels. The exterior was painted in 2025. Situated on the water, the property is located on Apollo Beach Boulevard, close to shopping, dining, and interstates. The property is located in Apollo Beach, Florida, in Hillsborough County. The lot size is 0.32 acres, and the property size is 4339 square feet. The zoning is RMC-9. This property is suitable for investors seeking a turnkey, waterfront asset.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $562.7K
    NOI $50,647 @ 9.00% cap · cautious / downside scenario
    Moderate
    $723.5K
    NOI $50,647 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.01M
    NOI $50,647 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $77.6k $17.88
    − Vacancy −$5.2k −$1.21
    EGI $72.4k $16.67
    − OpEx −$21.7k −$5.00
    NOI $50.6k $11.67
    4,339 SF · lease $17.88/SF/yr · vacancy 6.74% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $723.5K
    $633.1K – $844.1K (±1% cap)
    NOI $50,647 @ 7.0% cap · market cap 5.99%
    Second Best
    Apartment 5plus
    $570.1K
    $498.8K – $665.1K (±1% cap)
    NOI $39,906 @ 7.0% cap · market cap 4.72%
    Theoretical Best
    Office A
    $1.26M
    $1.10M – $1.47M (±1% cap)
    NOI $87,962 @ 7.0% cap · market cap 10.41%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Hair Salon Nail Salon Gym & Fitness Center Skin Care Clinic Pharmacy Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Apollo Beach
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.4183667
    Latitude
    27.777984

    Nearby Similar for Sale

    • $549,000
      1,800 SF

      Apollo Beach Live-Work Opportunity

      Live and work in this Apollo Beach property.
      111 MILLER MAC Rd, Apollo Beach, FL 33572
      View Details
    • $850,000

      Waterfront Quadplex Investment Opportunity

      Fully rented waterfront quadplex with immediate cash flow and upside.
      1037 APOLLO BEACH Blvd D, Apollo Beach, FL 33572
      View Details
    • $1,249,000
      3,956 SF

      Waterfront Medical Office Building

      Remodeled medical office with waterfront views and development potential.
      201 Flamingo Dr, Apollo Beach, FL 33572
      View Details
    • $270,000
      1,702 SF

      Waterset Townhome with Open Layout

      3-bedroom, 2.5-bath townhome in Waterset with open-concept layout.
      6378 CAMINO DRIVE, APOLLO BEACH, FL 33572
      View Details
    • $3,465,000
      4,960 SF

      New Retail Strip For Sale

      New retail strip with long-term tenants in Apollo Beach.
      6170 Paseo Al Mar Blvd, Apollo Beach, FL
      View Details
    • $3,000,000
      4,000 SF

      Apollo Beach Medical Office Building

      Medical office building with long-term tenant in Apollo Beach.
      6110 Paseo Al Mar Blvd, Apollo Beach, FL
      View Details

    FAQs

    What type of property is this?
    Quadplex - Fully rented waterfront quadplex in Apollo Beach, Florida.
    Where is this quadplex located?
    The property is located at 1037 APOLLO BEACH BOULEVARD Apollo Beach, FL.
    What is the asking price?
    The asking price for this property is $845,000.
    What are key features of this property?
    This property features: Waterfront property offering immediate rental income from four fully rented units.; Desirable unit mix: **One 3‑bedroom/2‑bath with garage**, two 2‑bedroom/2‑bath units, and one 2‑bedroom/1‑bath unit.; Extensive recent updates: new roof (2020), new electrical panels (2020/2021), interior remodels, and exterior paint (2025).
    (813) 340-1399
    We can help!
    Listing Contact
    Jessica Bridges
    Real Estate License ID: 3283687
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1037 APOLLO BEACH BOULEVARD, APOLLO BEACH, FL 33572
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!