Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    428 Washington St Hagerstown, MD 21740

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $595,000

    Five-unit rental property, excellent tenants.

    Property size:
    9,204 SF

    Property Features for 428 Washington St

    General Information

    Property type
    Other commercial real estate
    Square Feet
    9,204 SF

    Building Details

    Year Built
    1894

    We can help!

    Listing Contact
    Roland Layman

    Listing Agency: RE/MAX Achievers Listing Agent: Roland Layman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    This exceptional investment opportunity presents a five-unit multi-family property located at 428 W Washington Street in Hagerstown, Maryland. The property encompasses a total of 9,204 square feet and features five fully rented units, all boasting significant tenant longevity – five years or more. The main building comprises three units, each offering 1.5 bathrooms and 2-3 bedrooms, complete with washer and dryer hookups. A separate two-unit building provides an additional two units, each featuring two full bathrooms and three bedrooms, also equipped with washer and dryer hookups. Ample off-street parking is available for residents. All units are registered with the city and comply with lead-safe regulations. Currently, all tenants are on month-to-month leases, presenting a potential for future rental rate adjustments. While scheduling a viewing may require coordination due to the tenants' varying work schedules, the strong tenant history and consistent rental income make this a compelling investment prospect. The asking price is $595,000. Don't miss this chance to acquire a stable and profitable multi-family property in a desirable location.
    Property Profile Location Intelligence

    Current Use by Public Records

    Simpley Kids 665 ... Medical Clinic

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Hagerstown
    County
    Washington
    State
    Maryland
    Longitude
    -77.72773
    Latitude
    39.64581

    Nearby Similar for Sale

    • $389,900
      5,580 SF

      HAGERSTOWN Multifamily Investment Opportunity

      Four-unit residential property with potential for two additional units.
      601-603 N Mulberry St, Hagerstown, MD 21740
      View Details
    • $420,000
      3,650 SF

      Craftsman Multifamily Home in Hagerstown

      Impressive 1910 brick home with multigenerational living and income potential.
      831 Oak Hill Ave, Hagerstown, MD 21742
      View Details
    • $2,900,000
      9,859 SF

      Turnkey 17-Unit Investment Property

      Fully occupied, renovated 17-unit property in Hagerstown, MD.
      15149 Bloyers Ave, Hagerstown, MD 21740
      View Details
    • $200,000
      2,300 SF

      Updated Two-Unit Apartment Building

      Updated two-unit apartment building in Hagerstown, Maryland.
      101 N Cleveland Ave, Hagerstown, MD 21740
      View Details
    • $550,000
      3,720 SF

      Cash-Flowing 5-Unit Multi-Building Investment

      Fully rented, well-maintained investment property with upside potential in Hagerstown.
      1301 Virginia Ave, Hagerstown, MD 21740
      View Details
    • $445,000
      3,548 SF

      Hagerstown Four-Unit Multifamily Property

      Four-unit building in downtown Hagerstown with off-street parking.
      25 S Locust St, Hagerstown, MD 21740
      View Details
    • New
      $370,000
      1,440 SF

      HAGERSTOWN Commercial Condo For Sale

      1,440 sq ft commercial condo in C-2 zoning.
      366 Mill St, Hagerstown, MD 21740
      View Details
    • $745,000
      1,428 SF

      Hagerstown Multi-Unit Investment Opportunity

      Four residential units with garage, nearly one acre, no city taxes.
      9947 Crossfield Rd, Hagerstown, MD 21740
      View Details
    • New
      $299,900
      2,560 SF

      Updated Duplex in Hagerstown, MD

      Updated duplex with two units, ideal for investment or owner-occupancy.
      1037 Spruce St, Hagerstown, MD 21740
      View Details
    • $625,000
      3,556 SF

      HAGERSTOWN Multifamily Investment Opportunity

      Fully occupied six-unit property near downtown Hagerstown.
      505 W Church St, Hagerstown, MD 21740
      View Details
    • New
      $450,000
      0.43 Acres

      HAGERSTOWN, MD Office Building

      Spacious 2-story medical/professional office building for sale.
      645 E 1St St, Hagerstown, MD 21740
      View Details
    • $395,000
      0.14 Acres

      Remodeled Office Space in Hagerstown

      Remodeled office space with parking near the courthouse and stadium.
      115 Washington St, Hagerstown, MD 21740
      View Details

    FAQs

    What type of property is this?
    Commercial real estate - Five-unit rental property, excellent tenants.
    Where is this commercial real estate located?
    The property is located at 428 Washington St Hagerstown, MD.
    What is the asking price?
    The asking price for this property is $595,000.
    (301) 992-7801
    Request Owner's contact information
    428 Washington St Hagerstown, MD 21740
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    428 Washington St
    Hagerstown, MD 21740
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    428 Washington St Hagerstown, MD 21740
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Roland Layman
    Real Estate License ID: 650764
    (301) 992-7801 (301) 882-8710 (301) 739-4800
    Learn more
    Google sign-in failed. Please try again or use another login method.