Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Fort Walton Beach Office Building Title is generated by Realmo AI

    28 Ferry Rd SE, Fort Walton Beach, FL 32548

    View on Map
    Picture of Other office properties at 28 Ferry Rd SE, Fort Walton Beach, FL
    For Sale
    $899,000

    +/- 3,825 SF Office Building For Sale or For Lease

    Property size:
    4,283 SF
    Lot size:
    0.58 Acres
    Price / SF:
    $209/SF
    Added:
    Feb 3, 2025
    Days on Market:
    482
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 28 Ferry Rd SE

    General Information

    Standard status
    Active
    Property type
    Other office properties, Office buildings, Other mixed-use properties, Office Spaces, Mixed-use properties
    Size
    4,283 SF
    Net Rentable
    3,825 SF
    Class
    C
    Elevators
    N/A
    Lot size
    0.58 Acres

    Building Details

    Year Built
    1989
    Buildings
    2
    Stories
    1

    We can help!

    Listing Contact
    Paul Salter

    Listing agent Paul

    Listing office

    Listing date Feb 3, 2025

    Overview

    This free-standing office building, located in Fort Walton Beach, Florida, offers approximately 3,825 square feet of space. Situated on a 0.35-acre lot within a thriving retail trade area, the property benefits from a prime location near major retailers. The building's total size is approximately 4,283 square feet. Its strategic location provides convenience and visibility, placing it within minutes of established businesses including Ross Dress For Less, Ulta Beauty, Five Below, West Marine, Winn-Dixie, Party City, Buffalo Wild Wings, Five Guys Burgers and Fries, Starbucks, and Firehouse Subs. The property is located at 28 Ferry Rd SE, Fort Walton Beach, FL 32548, offering access and traffic exposure. It is available for both sale and lease, making it an option for various buyers and tenants. The building's proximity to major retailers and high-traffic areas makes it an ideal location for businesses seeking visibility and access for their customers.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $89.9k $21.00
    − Vacancy −$16.2k −$3.78
    EGI $73.8k $17.22
    − OpEx −$18.4k −$4.31
    NOI $55.3k $12.92
    4,283 SF · lease $21.00/SF/yr · vacancy 18.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $790.2K
    $691.4K – $921.9K (±1% cap)
    NOI $55,315 @ 7.0% cap · market cap 6.15%
    Second Best
    Mixed Use
    $743.4K
    $650.5K – $867.3K (±1% cap)
    NOI $52,038 @ 7.0% cap · market cap 5.79%
    Theoretical Best
    Specialty Retail
    $1.65M
    $1.44M – $1.93M (±1% cap)
    NOI $115,537 @ 7.0% cap · market cap 12.85%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    TSA Consulting Group ... Business Management Consultant

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Fort Walton Beach
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.602002
    Latitude
    30.409424

    Nearby Similar for Sale

    • $713,592
      3,322 SF

      Fully Occupied Multi-Family Investment

      Income-producing multi-family property with development potential in Fort Walton Beach.
      816 Lark Street, Fort Walton Beach, FL 32547
      View Details
    • $586,405
      2,750 SF

      Fully Occupied Multi-Family Investment

      Income-producing multi-family property with development potential near Eglin AFB.
      818 Lark Street, Fort Walton Beach, FL 32547
      View Details
    • $670,000
      4,058 SF

      Medical Office Space For Sale

      Medical office space with lease income until September 2027.
      914B Marwalt Drive, Fort Walton Beach, FL 32547
      View Details
    • $549,900
      1,800 SF

      High-Visibility Commercial Office Duplex

      1,800 SF commercial property with high visibility and flexibility.
      58 Beal Parkway, Fort Walton Beach, FL 32548
      View Details
    • $2,696,335

      NNN Leased Investment Property

      NNN leased investment property with a strong tenant and location.
      123 Hollywood Blvd NE, Fort Walton Beach, FL 32548
      View Details
    • $2,450,000
      7,500 SF

      Fort Walton Beach Retail Opportunity

      7,500 SF retail property in downtown Fort Walton Beach.
      150 SE Hollywood Boulevard, Fort Walton Beach, FL 32548
      View Details
    • $550,000
      4,000 SF

      Fort Walton Beach Warehouse

      4,000 sqft warehouse with remodeled office space for sale.
      801 South Drive, Fort Walton Beach, FL 32547
      View Details
    • $324,900
      1,159 SF

      Remodeled Commercial Property with Flexible Zoning

      Versatile commercial property in Fort Walton Beach with live/work potential.
      31 NE Kelly Avenue, Fort Walton Beach, FL 32548
      View Details
    • $397,000
      2,550 SF

      Four-Plex in Prime Location

      Four-unit property with renovation potential near downtown Fort Walton Beach.
      125 Beal Parkway, Fort Walton Beach, FL 32548
      View Details
    • $3,250,000
      13,513 SF

      Fort Walton Beach Legacy Property

      2.76-acre assemblage with buildings, ideal for owner-user or redevelopment.
      20 NE Hollywood Boulevard, Fort Walton Beach, FL 32548
      View Details
    • $1,075,000
      2,776 SF

      Prime Commercial Building For Sale

      2,776 SF building on 0.68 acres near Gulf.
      50 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $425,000
      2,700 SF

      Service Shop on Half Acre

      Half acre parcel with shop and house near school.
      805 Playground Road, Fort Walton Beach, FL 32547
      View Details

    FAQs

    What type of property is this?
    Office property - +/- 3,825 SF Office Building For Sale or For Lease
    Where is this office property located?
    The property is located at 28 Ferry Rd SE Fort Walton Beach, FL.
    What is the asking price?
    The asking price for this property is $899,000.
    (850) 564-0120
    We can help!
    Listing Contact
    Paul Salter
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    28 Ferry Rd SE, Fort Walton Beach, FL 32548
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!