103 N Broadway, Tarrytown, NY
Tarrytown building featuring a medical office and two apartments.
- Added:
- May 8, 2025
- Days on Market:
- 403
- Last Refresh:
- May 19 at 10:56 pm
Property Features for 103 N Broadway
General Information
- Standard status
- Active
- Size
- 4,500 SF
- Lot size
- 0.14 Acres
- Property subtype
- OFFICE
Listing agent Christian Dedvukaj (914) 815-6367
Listing office Princeton Realty Group (914) 815-6367
Listing date May 8, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Princeton Realty Group
HighLights
- Ground floor medical office space offers immediate income potential.
- Two (2) two‑bedroom apartments provide additional rental income.
- Parking available for 10 cars is a valuable amenity.
- Upgraded electrical service enhances building functionality.
- Separate gas boilers and meters for each unit offer individual control and billing.
- Desirable Tarrytown, New York location.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $148.5k | $33.00 |
| − Vacancy | −$8.2k | −$1.82 |
| EGI | $140.3k | $31.19 |
| − OpEx | −$63.1k | −$14.03 |
| NOI | $77.2k | $17.15 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Sleepy Hollow Animal Hospital — 340 N Broadway, Sleepy Hollow, NY 10591
- Green Brian J DVM — 340 N Broadway, Sleepy Hollow, NY 10591
Location Insight
- Map
- Local Demand
- City
- Tarrytown
- County
- Westchester
- State
- New York
- Longitude
- -73.8581
- Latitude
- 41.0798