Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    102 Gardens Drive Forsyth, GA 31029

    View on Map
    Claim this Listing
    Pending
    $67,500

    LAND - Forsyth, GA

    Lot size:
    1.54 Acres
    Added:
    Apr 1, 2026
    Days on Market:
    29
    Last Refresh:
    Apr 29 at 4:06 pm

    Property Features for 102 Gardens Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    APN
    026T002
    Lot size
    1.54 Acres

    Taxes and HOA fees

    Tax Year
    23
    Tax Annual Amount
    316

    Utilities

    Utilities
    Cable Available
    Sewer type
    Septic Tank
    Water source
    Public

    We can help!

    Listing Contact
    Chad Tyler

    Listing agent Chad Tyler License #384437

    Listing office SouthSide, REALTORS 157 Keys Ferry Street, McDonough, GA

    Listing date Apr 1, 2026

    MLS# 10725482 Listing URL

    Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Residential Lot in Gated Community

    This 1.54-acre residential building lot is located in the gated community of River Forest in Forsyth, Georgia. River Forest offers a championship golf course, a full-service clubhouse, parks, walking trails, and fitness, swim, and tennis facilities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Hotel & Motel Nursing Home Nursing Home Adult Day Care

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Forsyth
    County
    Monroe
    State
    Georgia
    Longitude
    -83.985706
    Latitude
    33.117474

    Nearby Similar for Sale

    • $675,000

      Forsyth Commercial Property For Sale

      Versatile commercial property in Forsyth with high visibility and parking.
      102 E Johnston Street, Forsyth, GA 31029
      View Details
    • $475,000

      Forsyth, GA Development Lot

      3.57 acre commercial/multi-family development lot with utilities available.
      Patrol Road, Forsyth, GA 31029
      View Details
    • $10,935,000

      Prime Commercial Land in Forsyth

      14.58 acres on GA Hwy 41 S, Forsyth, GA
      Highway 41, Forsyth, GA 31029
      View Details
    • $290,000

      Forsyth, GA Land Opportunity

      4.05 acre homesite in gated community with river frontage.
      River Overlook, Forsyth, GA 31029
      View Details
    • $59,000

      Forsyth, GA Building Lot

      1.33 acre building lot in gated community.
      120 Heights Avenue, Forsyth, GA 31029
      View Details
    • $1,124,000

      Prime Forsyth Commercial Land Available

      5.62 acres in Forsyth, GA, zoned for neighborhood shopping.
      Highway 41, Forsyth, GA 31029
      View Details
    • $69,000

      Residential Lot in Gated Community

      1.27 acre building lot in River Forest, Forsyth, GA.
      111 Gardens Drive, Forsyth, GA 31029
      View Details
    • $595,000

      Forsyth Commercial Lot For Sale

      1.79-acre commercial lot with high visibility and versatile use.
      Benson Ham Road, Forsyth, GA 31029
      View Details
    • $525,000

      Commercial Lot Near I-75

      2.33-acre commercial lot in high-traffic area near I-75.
      Benson Ham Road, Forsyth, GA 31029
      View Details
    • $78,500

      Forsyth, GA Building Lot

      2.93 acre building lot in gated community.
      114 Gardens Drive, Forsyth, GA 31029
      View Details
    • $69,000

      Residential Lot Near Downtown Forsyth

      0.60-acre residential lot near downtown Forsyth, Georgia.
      S Lee St, Forsyth, GA 31029
      View Details
    • $535,000

      Forsyth, GA Pasture Land

      36+ acres of pasture land perfect for farming.
      Colvin Road, Forsyth, GA 31029
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 1.54 acre building lot in River Forest, Forsyth, GA.
    Where is this residential land & home lot located?
    The property is located at 102 Gardens Drive Forsyth, GA.
    What is the asking price?
    The asking price for this property is $67,500.
    What are key features of this property?
    This property features: 1.54 acre building lot, perfect for your dream home; Located in a gated community for added security and privacy; Enjoy access to a championship golf course
    (478) 731-7072
    We can help!
    Listing Contact
    Chad Tyler
    Real Estate License ID: 384437
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!