Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    177 Mammoth Road Londonderry, NH 03053

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,800,000

    A well-established CVS location in Londonderry, NH

    Property size:
    9,953 SF
    Lot size:
    3.11 Acres
    Added:
    Jan 24, 2025
    Days on Market:
    449
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 177 Mammoth Road

    General Information

    Standard status
    Active
    Property type
    Other retail properties, Individual retail properties, Retail properties & Spaces
    Size
    9,953 SF
    Elevators
    N/A
    Lot size
    3.11 Acres

    Building Details

    Buildings
    1
    Stories
    1
    Units
    1

    We can help!

    Listing Contact
    Jacob Abusharkh

    Listing agent Jacob

    Listing office

    Listing date Jan 24, 2025

    Overview

    NNN Lease CVS Investment Opportunity

    This property features a CVS Pharmacy located at 177 Mammoth Road in Londonderry, New Hampshire. The 9,953 square foot building is situated on a 3.11-acre lot. The investment features an absolute triple-net (NNN) lease with a corporate guarantee from CVS, eliminating all landlord responsibilities. There are over 18 years remaining on the initial 25-year lease term, with five additional 5-year renewal options, each including a 5% rent increase. The property is strategically located along heavily trafficked Mammoth Road, providing excellent visibility and accessibility, and is near Interstate 93. The surrounding area has a strong concentration of national and regional retailers, including Bank of America, Dunkin' Donuts, USPS, Taco Bell, Verizon, Staples, The Home Depot, Starbucks, Shaw's, and 99 Restaurants. The property is adjacent to Londonderry Medical Park II and Crossroads Mall. Londonderry is a rapidly growing community located between Manchester and Derry, with an average household income of $145,298 within a one-mile radius.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    CVS Photo (Bike/Boat/Book/etc) Store Santander Bank ATM Atm CDReload - Online Bitcoin ... Atm Redbox Cinema CVS Cosmetic Store

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Londonderry
    County
    Rockingham
    State
    New Hampshire
    Longitude
    -71.362499
    Latitude
    42.846907

    Nearby Similar for Sale

    • $995,000

      Profitable Auto Salvage Yard

      Turnkey auto salvage yard with permits and equipment for sale.
      55 Hall Road, Londonderry, NH 03053
      View Details
    • $995,000
      5,440 SF

      Profitable Auto Salvage Yard

      Turnkey auto salvage yard with permits and equipment for sale.
      55 Hall Road, Londonderry, NH 03053
      View Details
    • $1,200,000
      10,643 SF

      Londonderry Office/Medical Property For Sale

      Office or medical property near Woodmont Commons and Parkland Medical Center.
      41 Buttrick Road, Londonderry, NH 03053
      View Details
    • $475,800
      2,616 SF

      Londonderry Commercial Building For Sale

      Freestanding building suitable for retail, office, or showroom.
      2 Old Nashua Rd, Londonderry, NH 03053
      View Details
    • $2,395,000
      22,400 SF

      R&D/Office/Flex Building Near Airport

      NNN leased investment property near Manchester-Boston Regional Airport.
      13 Commerce Ave, Londonderry, NH
      View Details
    • $4,800,000
      9,953 SF

      Londonderry Retail NNN Investment Opportunity

      NNN leased retail property with corporate guarantee in Londonderry, NH.
      177 Mammoth Rd, Londonderry, NH
      View Details

    FAQs

    What type of property is this?
    Other retail property - A well-established CVS location in Londonderry, NH
    Where is this other retail property located?
    The property is located at 177 Mammoth Road Londonderry, NH.
    What is the asking price?
    The asking price for this property is $4,800,000.
    What are key features of this property?
    This property features: Absolute NNN Lease; Zero Landlord Obligations; Investment Grade Credit
    (415) 269-2474
    We can help!
    Listing Contact
    Jacob Abusharkh
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!