Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    399 Lk Marian Rd Carpentersville, IL 60110-2096

    • Commercial real estate
    • 13,833 SF
    OFF-MARKET
    Last Sale
    Dec 07, 2023
    $2,835,000
    Value Estimations
    $2,965,000
    Show details
    Cap Rate Potential
    5.8%
    Commercial real estate
    Location Intelligence
    Property ID
    US28-2040489
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Walgreens / Stationery Store / Drug Store
    • Walgreens Pharmacy / Pharmacy
    • Walgreens Photo / Passport Photo Processor / Photo Lab
    • FedEx OnSite / Mailing Service
    • COVID-19 Drive-Thru Testing at Walgreens / Pharmacy

    Property Details for 399 Lk Marian Rd

    Year built
    1999
    Property size
    13,833 SF
    Property type
    Commercial real estate
    APN
    03-14-277-001
    APU
    314277001

    Description

    This exceptional net-lease investment opportunity presents a 13,776 square foot Walgreens conveniently located in Carpentersville, Illinois, at 399 Lake Marian Rd, 60110. Situated on a 1.74-acre lot, this property benefits from its strategic outparcel position within a busy Walmart-anchored shopping center, alongside notable tenants such as Starbucks, O'Reilly Auto Parts, and more. The property enjoys high visibility at a signalized corner lot with significant daily traffic (33,574 cars/day) at the intersection of S Kennedy Dr and Lake Marian Rd. The affluent area boasts a population exceeding 112,828 within a 5-mile radius, with an average household income of $114,553. The Walgreens lease, with a remaining term of 5.8 years, includes eight 5-year options, extending the lease to 2030. The current asking price is $3,455,255, representing a 7.25% cap rate and a net operating income (NOI) of $250,506. The low rent of approximately $18 per square foot and minimal landlord responsibilities make this an attractive passive investment. Built in 1999, the property features a recently replaced roof (2023) with a transferable warranty. Walgreens, a Fortune 500 company with a long history of success and over 9,000 locations, has occupied this property for over 25 years, demonstrating a strong commitment to the location. The property's strong sales history (over $2.3M annually) further underscores its value and potential. This is a rare opportunity to acquire a stable, high-performing retail investment in a prime location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,955,000
      ML approach
      $2,740,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,890,000
      6.5%
      $3,590,000
      7%
      $3,335,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,518,000
      Market price range: $1.09M - $3.51M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Carpentersville
    County
    Kane
    State
    Illinois
    Longitude
    -88.2588
    Latitude
    42.1207
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $54,318
    $315,429
    $308,376
    $623,805
    -
    $946,287
    $925,128
    $1,871,415

    Comparable in this City

    • Value Estimation by Request

      Carpentersville, IL 60110

      COMMERCIAL (GENERAL)
      Carpentersville, IL 60110
      View Details
    • Value Estimation by Request

      Carpentersville, IL 60110

      COMMERCIAL (GENERAL)
      Carpentersville, IL 60110
      View Details
    • Value Estimation by Request

      Alameda Dr

      COMMERCIAL (GENERAL)
      Alameda Dr, Carpentersville, IL 60110
      View Details
    • Value Estimation by Request

      Alameda Dr

      COMMERCIAL (GENERAL)
      Alameda Dr, Carpentersville, IL 60110
      View Details
    • Value Estimation by Request

      300 Carpenter Blvd

      COMMERCIAL (GENERAL)
      300 Carpenter Blvd, Carpentersville, IL 60110-1920
      View Details
    • Value Estimation
      $260,000
      0.15 Acres

      61 Elm Ave

      COMMERCIAL (GENERAL) • 0.15 Acres
      61 Elm Ave, Carpentersville, IL 60110-1708
      View Details

    Similar Nearby for Sale

    • $2,000,000

      Prime Carpentersville Commercial Land

      12.935 Acres, High Traffic, C-2 Zoning
      0 Swc Huntly Rd & Longmeadow Pkwy, Carpentersville, IL 60110
      View Details
    • $150,000
      1.92 Acres

      Route 31 Carpentersville Commercial Land

      1.92 Acres, C-1 Zoning, High Traffic
      0 State Rte 31, Carpentersville, IL 60110
      View Details
    • $600,000
      2.41 Acres

      Huntley Rd

      Land • 2.41 Acres
      0 Huntley Rd, Carpentersville, IL 60110
      View Details
    • Contact for pricing
      2.38 Acres

      Carpentersville Commercial Land

      Prime 2.38-acre lot, high traffic area.
      6850 Huntley Rd, Carpentersville, IL 60110
      View Details
    • $550,000
      2.38 Acres

      Prime Land in Randall Road

      2.38 acres in Carpentersville's Randall Road Commercial District.
      6850 Huntley Rd, Carpentersville, IL 60110
      View Details
    • $2,500,000
      13.54 Acres

      Carpentersville Land For Sale

      Large property suitable for various uses in a TIF district.
      Rte, Carpentersville, IL 60110
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      27,878 SF

      Prime Randall Rd. Commercial Land

      High-visibility lot, ideal for development.
      2250 Randall Rd, Carpentersville, IL 60110
      View Details
    • Contact for pricing
      11,390 SF

      Huntley Road Retail Space Available

      Prime Carpentersville retail space, 1,260-2,380 sq ft.
      7000 Huntley Rd, Carpentersville, IL 60110
      View Details
    • $12 SF/Yr
      11,814 SF

      Main Street Plaza Retail Center

      Carpentersville, IL retail space available.
      300-314 Main St, Carpentersville, IL 60110
      View Details
    • Contact for pricing
      33,296 SF

      Prime Retail Space, Carpentersville IL

      High-traffic location, multiple suites available.
      2255 Randall Rd, Carpentersville, IL 60110
      View Details
    • Contact for pricing
      33,296 SF

      Retail Space on Randall Road

      Retail space available in Carpentersville, Illinois shopping center.
      2255-2283 Randall Rd, Carpentersville, IL 60110
      View Details
    • Contact for pricing

      Land for Rent in Carpentersville

      Land available for rent in Carpentersville, Illinois.
      251 Springhill Rd, Carpentersville, IL 60110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    399 Lk Marian Rd
    Carpentersville, IL 60110-2096
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.