Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3618 Mt Vernon St Houston, TX 77006-4238

    • Investment properties
    • 7,374 SF
    • 0.26 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-2846061
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • LCI Language Centers - Houston / English Language School / Language School
    • GIS German Institute for the Southwest / Language School
    • ELE USAL Spanish School / Language School

    Property Details for 3618 Mt Vernon St

    Year built
    1959
    Construction
    BRICK
    Lot size
    0.26 lot acres
    Property size
    7,374 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    261910000004
    APU
    261910000004

    Description

    This exceptional investment opportunity presents a two-story, 7,457-square-foot commercial building located at 3618 Mt Vernon St, Houston, TX 77006, in Harris County. Built in 1959, the property boasts a strong 5.8% capitalization rate and is currently leased to an established tenant. The building features a versatile layout ideal for its current use as an executive office and school. The 7,457 square feet of net rentable space includes nine classrooms, eight offices, two kitchens, two lounge areas, and seven restrooms. Exterior features include an outside stairway and balcony, a garden area, and a private parking lot. Situated on a 0.28-acre lot, this property benefits from its prime location in the vibrant Montrose neighborhood, surrounded by a mix of commercial and residential properties, restaurants, and other amenities. The property is offered as a Triple Net (NNN) lease. This presents a compelling investment opportunity in a thriving Houston location. The building's established tenant and strong cap rate make it an attractive addition to any commercial real estate portfolio. The property's diverse functionality and desirable location offer significant long-term potential.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.3941
    Latitude
    29.7398
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $36,712
    $1,181,250
    $715,308
    $1,896,558
    -
    $1,181,250
    $715,308
    $1,896,558

    Comparable in this City

    • Value Estimation by Request
      4,420 SF

      4218 Yoakum Blvd

      OFFICE/RESIDENTIAL (MIXED USE) • 4,420 SF
      4218 Yoakum Blvd, Houston, TX 77006-5418
      View Details
    • Value Estimation by Request
      3,851 SF

      1210 Miramar St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,851 SF
      1210 Miramar St, Houston, TX 77006-5812
      View Details
    • Value Estimation by Request
      3,176 SF

      818 Kipling St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,176 SF
      818 Kipling St, Houston, TX 77006-4313
      View Details
    • Value Estimation
      $400,000
      2,000 SF

      2909 Baldwin St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,000 SF
      2909 Baldwin St, Houston, TX 77006-3317
      View Details
    • Value Estimation
      $395,000
      1,222 SF

      712 Fairview Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 1,222 SF
      712 Fairview Ave, Houston, TX 77006-2806
      View Details
    • Value Estimation
      $425,000
      1,278 SF

      1316 Alabama St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,278 SF
      1316 Alabama St, Houston, TX 77006-4206
      View Details

    Similar Nearby for Sale

    • $1,200,000

      Montrose Duplex with Live-Work Potential

      Spacious Montrose duplex offers live-work, investment, or conversion options.
      3416 Audubon Pl, Houston, TX 77006
      View Details
    • $2,300,000
      6,692 SF

      Mixed-Use Building in Montrose

      Income-producing commercial building with apartments and retail in Houston.
      321 W Alabama St, Houston, TX 77006
      View Details
    • $3,099,000
      9,240 SF

      Montrose Apartment Complex

      16-unit boutique building, high ROI
      2703 Mason St, Houston, TX 77006
      View Details
    • $1,095,000
      2,880 SF

      Montrose Office Building For Sale

      2,880 SF office building in prime Montrose location.
      2407 Waugh Dr, Houston, TX 77006
      View Details
    • $799,000

      New Townhome Community in Montrose

      Gated townhome community near downtown Houston with stylish floor plans.
      1503 Vermont St, Houston, TX 77006
      View Details
    • Contact for pricing
      12,890 SF

      Montrose Blvd Land and Building

      1.19 acres with 12,890 SF building in Houston.
      4910 Montrose Blvd, Houston, TX 77006
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr
      3,257 SF

      Prime Houston Office Space Available

      Modern Houston Office, Multiple Spaces
      2900 Smith St, Houston, TX 77006
      View Details
    • Contact for pricing
      11,060 SF

      Montrose Office: Prime Location

      11,060 SF Office Building Available
      2120 Montrose Blvd, Houston, TX 77006
      View Details
    • $17 SF/Yr
      4,602 SF

      Retail Space on Westheimer Road

      Retail space available for lease on Westheimer Road.
      5065-5075 Westheimer Rd, Houston, TX 77006
      View Details
    • Contact for pricing
      3,959 SF

      Prime Houston Office Space

      3,959 SF Office Building, Houston, TX
      1105 Milford St, Houston, TX 77006
      View Details
    • $2,680 /Mo
      1,033 SF

      Houston Museum District Apartment

      Apartment with skyline views in the Museum District.
      4899 Montrose Blvd, Houston, TX 77006
      View Details
    • $37 SF/Yr
      2,127 SF

      Retail Space For Rent

      Retail space available for lease in Houston, Texas.
      2600 Travis St, Houston, TX 77006
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3618 Mt Vernon St
    Houston, TX 77006-4238
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.