Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5120-5132 E Livingston Dr Long Beach, CA 90803

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $12,200,000

    26-unit apartment complex at 5120 Livingstone Drive in the highly sought-after Belmont Shore rental submarket of Long Beach.

    Property size:
    16,874 SF
    Lot size:
    0.37 Acres
    Price / SF:
    $723/SF
    Added:
    Jan 16, 2025
    Days on Market:
    468
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 5120-5132 E Livingston Dr

    General Information

    Standard status
    Active
    Property type
    Multifamily properties, Other investment properties, Residential income homes, Residential income properties, Investment properties
    Size
    16,874 SF
    Class
    C
    Elevators
    N/A
    Lot size
    0.37 Acres

    Building Details

    Year Built
    1943
    Stories
    2
    Units
    26

    We can help!

    Listing Contact
    Robert Stepp

    Listing agent Robert

    Listing office

    Listing date Jan 16, 2025

    Overview

    Long Beach Apartment Building Investment

    Located in the desirable Belmont Shore neighborhood of Long Beach, this 26-unit apartment complex offers a prime investment opportunity. The property, situated on an oversized 0.37-acre lot, features 16,874 square feet of living space. Each of the 26 units is a one-bedroom, one-bathroom apartment that has been recently remodeled with modern kitchens and bathrooms. Residents can enjoy a spacious common courtyard equipped with BBQ and dining facilities. A significant feature of the property is the inclusion of 13 private garages, providing ample parking. Recent capital improvements include upgraded electrical panels and a completed seismic retrofit. The location provides convenient access to the beach, Naples Island, the shops and restaurants of 2nd Street, and Alamitos Bay. The property presents a turn-key investment opportunity in a sought-after area.
    Location Intelligence

    Current Use by Public Records

    Investment properties

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Long Beach
    County
    Los Angeles
    State
    California
    Longitude
    -118.126
    Latitude
    33.7629

    Nearby Similar for Sale

    • $899,000
      2,557 SF

      Long Beach Multi-Unit Commercial Property

      Thriving commercial property with versatile spaces and strong investment potential.
      702 CEDAR Ave, LONG BEACH, CA 90813
      View Details
    • $949,999
      3,960 SF

      Long Beach Commercial Owner-User Opportunity

      Versatile light-industrial property with office space and a spacious yard.
      2109 W Gaylord Street, Long Beach, CA 90813
      View Details
    • $1,550,000
      5,050 SF

      Long Beach Commercial Asset For Sale

      Commercial property with high traffic, development potential in Long Beach.
      1810 E Anaheim, Long Beach, CA 90813
      View Details
    • $748,000
      1,630 SF

      Long Beach Mixed-Use Work-Live Residence

      Mixed-use property in Downtown Long Beach's East Village Arts District.
      300 E 4th Street, Long Beach, CA 90802
      View Details
    • $5,000,000
      7,226 SF

      Long Beach Car Wash Opportunity

      Entitled car wash with development potential near Metro Blue Line.
      1801 Long Beach, Long Beach, CA 90806
      View Details
    • $895,000
      2,304 SF

      Spacious Duplex in Dynamic Long Beach

      Large duplex with updated interiors, impressive rental potential.
      643 Elm Avenue, Long Beach, CA 90802
      View Details
    • $550,000
      936 SF

      Long Beach Live/Work Loft

      Versatile live/work loft in the East Village Arts District.
      834 E 4th Street, Long Beach, CA 90802
      View Details
    • $1,100,000
      2,040 SF

      Prime Retail Space in Long Beach

      Versatile retail/office space with high visibility in Long Beach.
      1598 Long Beach Boulevard, Long Beach, CA 90813
      View Details
    • $1,200,000
      750 SF

      Long Beach Commercial Opportunity

      Commercial property with drive-thru, parking, and patio in Long Beach.
      2941 E Artesia, Long Beach, CA 90805
      View Details
    • $2,900,000
      5,956 SF

      Spacious Commercial Property in Long Beach

      5,900 SF commercial property in the heart of Long Beach.
      3444 E Anaheim, Long Beach, CA 90804
      View Details
    • $999,000
      1,846 SF

      Long Beach Commercial Opportunity

      Prime location retail and office space in Long Beach, CA.
      1598 Long Beach Boulevard, Long Beach, CA 90813
      View Details
    • $879,000
      3,134 SF

      Mixed-Use Commercial Retail Property

      Versatile property in Long Beach, endless possibilities, ready to reimagine.
      5239 Atlantic Avenue, Long Beach, CA 90805
      View Details

    FAQs

    What type of property is this?
    Multifamily property - 26-unit apartment complex at 5120 Livingstone Drive in the highly sought-after Belmont Shore rental submarket of Long Beach.
    Where is this multifamily property located?
    The property is located at 5120-5132 E Livingston Dr Long Beach, CA.
    What is the asking price?
    The asking price for this property is $12,200,000.
    What are key features of this property?
    This property features: Attractive Assumable Financing – 2.97% Until at 60% LTV until 2030; Prime Belmont Shore Location; All Units Remodeled with Modern Kitchens and Bathrooms
    (310) 774-3740
    We can help!
    Listing Contact
    Robert Stepp
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!