Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Lihue High-Cube Warehouse Opportunity Title is generated by Realmo AI

    4004 Rice Street, Lihue, HI 96766

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $5,800,000

    18,200 SF Fee Simple Owner-User Opportunity

    Property size:
    18,200 SF
    Lot size:
    1.19 Acres
    Price / SF:
    $318/SF
    Added:
    Jan 10, 2025
    Days on Market:
    496
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 4004 Rice Street

    General Information

    Standard status
    Active
    Property type
    Other industrial properties, Warehouses, Automotive properties, Industrial properties, Retail properties & Spaces
    Size
    18,200 SF
    Class
    C
    Elevators
    N/A
    Lot size
    1.19 Acres
    Occupancy
    100%

    Building Details

    Year Built
    1976

    We can help!

    Listing Contact
    Anthony Provenzano

    Listing agent Anthony License #RB-22101

    Listing office CUSHMAN & WAKEFIELD | ChaneyBrooks - Honolulu, Hawaii

    Listing date Jan 10, 2025

    Overview

    Located in Lihue, Hawaii, this 18,200 square foot industrial building offers a fee simple owner-user opportunity. The property features a high-cube warehouse design with a maximum height of approximately 20 feet. The building includes a storefront area, mezzanine storage, private offices, a conference room, and a dedicated restroom. Nine roll-up doors of varying heights provide drive-up access. Ample parking is available in front of and alongside the warehouse. Situated on a 1.19-acre lot, the property is currently 100% occupied. The current lease expires at the end of 2025. The location presents barriers to entry due to limited land availability, a lack of new construction, and high construction costs. The fee simple ownership offers potential tax incentives and cost stability.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $5.35M
    NOI $481,743 @ 9.00% cap · cautious / downside scenario
    Moderate
    $6.88M
    NOI $481,743 @ 7.00% cap · market / base-case scenario
    Aggressive
    $9.63M
    NOI $481,743 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $722.9k $39.72
    − Vacancy −$34.7k −$1.91
    EGI $688.2k $37.81
    − OpEx −$206.5k −$11.34
    NOI $481.7k $26.47
    18,200 SF · lease $39.72/SF/yr · vacancy 4.80% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $6.88M
    $6.02M – $8.03M (±1% cap)
    NOI $481,743 @ 7.0% cap · market cap 8.31%
    Second Best
    Warehouse
    $4.72M
    $4.13M – $5.50M (±1% cap)
    NOI $330,142 @ 7.0% cap · market cap 5.69%
    Theoretical Best
    Specialty Retail
    $7.28M
    $6.37M – $8.50M (±1% cap)
    NOI $509,852 @ 7.0% cap · market cap 8.79%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    PS&D Tires (Bike/Boat/Book/etc) Store NAPA Auto Parts Auto Parts Store

    Map

    City
    Lihue
    County
    Kauai
    State
    Hawaii
    Longitude
    -159.35821
    Latitude
    21.968552

    Nearby Similar for Sale

    • $10,000,000
      48,505 SF

      Kauai Retail Investment Opportunity

      Fee simple ground leased properties and multitenant commercial building for sale.
      3-3100 To 3-3142 Kuhio Highway, Lihue, HI, 96766
      View Details
    • $3,900,000
      12,008 SF

      Retail Space with High Visibility

      Retail space with easy highway access and ample parking.
      3366 Waapa Road, Lihue, HI, 96766
      View Details
    • $2,100,000

      Lihue Commercial Investment Opportunity

      Multi-tenant commercial property in Lihue, Kauai with stable cashflow.
      3-3204 Kuhio Hwy, Lihue, HI 96766
      View Details
    • $2,149,000
      7,920 SF

      Lihue Industrial Flex Space Available

      Industrial flex space with established tenant and investment potential.
      3048 AUKELE ST, Lihue, HI 96766
      View Details
    • $3,900,000
      12,008 SF

      Freestanding Retail Building on Kauai

      12,008 SF retail building on 1.24 acres in Lihue, HI.
      3366 Waapa Rd, Lihue, HI 96766
      View Details

    FAQs

    What type of property is this?
    Industrial property - 18,200 SF Fee Simple Owner-User Opportunity
    Where is this industrial property located?
    The property is located at 4004 Rice Street Lihue, HI.
    What is the asking price?
    The asking price for this property is $5,800,000.
    (808) 387-3444
    We can help!
    Listing Contact
    Anthony Provenzano
    Real Estate License ID: RB-22101
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4004 Rice Street, Lihue, HI 96766
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!