Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Ames Turn-Key Investment Property Title is generated by Realmo AI

    1015 Kellogg Avenue, Ames, IA 50010

    View on Map
    Claim this Listing
    Pending
    $575,000

    MULTI_FAMILY - Other - Ames, IA

    Property size:
    4,794 SF
    Lot size:
    0.25 Acres
    Added:
    Apr 13, 2026
    Days on Market:
    34
    Last Refresh:
    May 16 at 6:06 am

    Property Features for 1015 Kellogg Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    RM
    Bedrooms
    12
    Bathrooms
    8
    Rooms
    Bedroom 5, Bedroom 6, Bedroom 8, Bathroom 2, Bathroom 6, Bathroom 4, Bedroom 4, Bedroom 1, Bathroom 5, Bathroom 1, Bedroom 7, Bedroom 12, Bathroom 7, Bedroom 3, Bedroom 2, Bedroom 9, Bedroom 10, Bathroom 3, Bathroom 8, Bedroom 11
    Standard status
    Pending
    APN
    0902131020
    Size
    4,794 SF
    Lot size
    0.25 Acres

    Taxes and HOA fees

    Tax Description
    DUFFS ADD BLOCK:3 LOT:1 AMES
    Tax Annual Amount
    5816

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air, Natural Gas
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    1995
    Floors in Building
    2
    Number of units
    4
    Flooring type
    Vinyl, Carpet
    Building materials
    VinylSiding
    Architectural style
    Other

    We can help!

    Listing Contact
    Molly Neal-Wong

    Listing agent Molly Neal-Wong License #B43627

    Listing office RE/MAX Concepts-Ames 2704 Stange Rd, IA

    Listing date Apr 13, 2026

    MLS# 738292 Listing URL

    Copyright © 2026 Des Moines Area Association of REALTORS®, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Turn‑key investment property with great rental history.
    • 3 units are rented through July, 2027.
    • 4‑plex with all units having 3 bedrooms and 2 bathrooms.
    • New roof installed in 2018.
    • New water heaters installed in 2022 and 2023.
    • Recent updates including new exterior door and keypad, and some new flooring in 2 units.

    Overview

    This turn-key investment property features a four-plex constructed in 1995, with each of the four units containing three bedrooms and two bathrooms. The property has a strong rental history. A new roof was installed in 2018. Recent updates include a new exterior door and keypad, along with new flooring in some units. New water heaters were installed in 2022 and 2023. As of the current listing, three units are rented through July 2027. The property is zoned RM. The building has a total area of 4794 square feet and is situated on a 0.248-acre lot.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $407.9K
    NOI $36,714 @ 9.00% cap · cautious / downside scenario
    Moderate
    $524.5K
    NOI $36,714 @ 7.00% cap · market / base-case scenario
    Aggressive
    $734.3K
    NOI $36,714 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $55.2k $11.52
    − Vacancy −$2.8k −$0.58
    EGI $52.4k $10.94
    − OpEx −$15.7k −$3.28
    NOI $36.7k $7.66
    4,794 SF · lease $11.52/SF/yr · vacancy 5.03% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $524.5K
    $458.9K – $611.9K (±1% cap)
    NOI $36,714 @ 7.0% cap · market cap 6.39%
    Second Best
    Apartment 5plus
    $458.0K
    $400.8K – $534.4K (±1% cap)
    NOI $32,061 @ 7.0% cap · market cap 5.58%
    Theoretical Best
    Office A
    $1.12M
    $980.3K – $1.31M (±1% cap)
    NOI $78,422 @ 7.0% cap · market cap 13.64%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Ames
    County
    Story
    State
    Iowa
    Longitude
    -93.614341
    Latitude
    42.031888

    Nearby Similar for Sale

    • $995,000
      8,267 SF

      Ames 8-Plex Investment Opportunity

      Turnkey 8-unit multifamily property with strong rental history in Ames.
      215 Jewel Drive, Ames, IA 50010
      View Details
    • $495,000
      2,000 SF

      Sophisticated Workspace in Ames, Iowa

      Award-winning commercial design with premium finishes and functional flexibility.
      612 5th Street, Ames, IA 50010
      View Details
    • $540,000
      3,596 SF

      Ames Multifamily Investment Opportunity

      Two well-maintained duplexes with strong rental history in Ames, Iowa.
      913 Garfield Avenue, Ames, IA 50014
      View Details
    • $325,000
      1,009 SF

      Ames Duplex with Assumable Mortgage

      Well-maintained duplex near Iowa State with assumable low-rate mortgage.
      615-617 Ken Maril Road, Ames, IA 50010
      View Details
    • $330,000
      1,632 SF

      Turnkey Duplex Investment Opportunity

      Well-maintained duplex with recent updates and strong rental potential.
      1312/1314 Wilson Avenue, Ames, IA 50010
      View Details
    • $330,000
      1,632 SF

      Turnkey Duplex Investment Opportunity

      Well-maintained duplex with recent updates and strong rental potential.
      1312/1314 Wilson Avenue, Ames, IA 50010
      View Details
    • $575,000
      4,794 SF

      Ames Fourplex Investment Opportunity

      Turn-key fourplex in Ames with strong rental history.
      1015 Kellogg Avenue, Ames, IA 50010
      View Details
    • $275,000
      1,680 SF

      Ames Duplex Near Iowa State

      Investment duplex near Iowa State. Opportunity for added value.
      1424 24th Street, Ames, IA 50010
      View Details
    • $579,500
      852 SF

      Ames Multifamily Investment Opportunity

      Well-maintained four-unit multifamily property near Iowa State University.
      3902/3912 Ontario Street, Ames, IA 50014
      View Details
    • $1,500,500
      67,108 SF

      Commercial Buildings with Highway Access

      Two commercial buildings with income and highway access in Ames.
      803 E Lincoln Way, Ames, IA 50010
      View Details
    • $525,000
      4,026 SF

      Ames Fourplex with Spacious Units

      Fourplex in Ames, Iowa, featuring large units and fireplaces.
      1307 Florida Avenue, Ames, IA 50014
      View Details
    • $450,000
      6,000 SF

      Ames Commercial Property with Restaurant

      Turnkey commercial property in Ames, Iowa, suitable for various ventures.
      6008 W Lincoln Way, Ames, IA 50014
      View Details

    FAQs

    What type of property is this?
    Quadplex - Four 3-bedroom units with strong rental history in Ames.
    Where is this quadplex located?
    The property is located at 1015 Kellogg Avenue Ames, IA.
    What is the asking price?
    The asking price for this property is $575,000.
    What are key features of this property?
    This property features: Turn‑key investment property with great rental history.; 3 units are rented through July, 2027.; **4‑plex with all units having 3 bedrooms and 2 bathrooms.**
    (515) 276-2872
    We can help!
    Listing Contact
    Molly Neal-Wong
    Real Estate License ID: B43627
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1015 Kellogg Avenue, Ames, IA 50010
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!