1011 Union Street, Schenectady, NY 12308
All-brick 16-unit property with sprinkler coverage and a newer rubber roof for a straightforward residential income investment.
- Added:
- Feb 27, 2026
- Days on Market:
- 98
- Last Refresh:
- Jun 5 at 2:01 am
Property Features for 1011 Union Street
General Information
- Standard status
- Active
- Size
- 10,809 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1984
Listing office Carr Real Estate Group,LLC
Listing date Feb 27, 2026
Source Signatureonerealtygroup
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Carr Real Estate Group,LLC
HighLights
- All‑brick 16‑unit multifamily (Year built listed as 1984; approximate/CRS may be inaccurate)
- Generates $17,780/month in gross rents; $213,360 annual scheduled gross rent roll
- Sprinkler system in common areas on all four levels
- New rubber roof installed in 2022
- 16 units with 19 total bedrooms and 51 total rooms
- Bus stop directly across the street; within walking distance to Union College and downtown Schenectady
Overview
The property is located near Union College and downtown Schenectady, with public transportation nearby and a bus stop directly across the street. The remarks also note that the asset is within walking distance to these areas.
From a financial standpoint, the current performance is described as generating $17,780 per month in gross rents, with a gross annual scheduled rent roll of $213,360. The offering includes an estimate of expenses and notes that additional financial details are available upon request, with MLS documents referenced for further information. The projected returns in the remarks indicate a cap rate in the high-10% range at the asking price. The year built is approximate, and the listing materials indicate that related CRS information may be inaccurate.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $214.0k | $19.80 |
| − Vacancy | −$13.3k | −$1.23 |
| EGI | $200.7k | $18.57 |
| − OpEx | −$90.3k | −$8.36 |
| NOI | $110.4k | $10.21 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Schenectady
- County
- Schenectady
- State
- New York
- Longitude
- -73.9258274
- Latitude
- 42.8129719