1011 Gotham St, Watertown, NY 13601
Well-maintained triplex with spacious units and development potential.
- Added:
- Nov 8, 2025
- Days on Market:
- 235
- Last Refresh:
- May 12 at 9:26 pm
Property Features for 1011 Gotham St
General Information
- Standard status
- Active
- Size
- 2,595 SF
- Lot size
- 1.00 Acre
- Property subtype
- Multi-Family
Building Details
- Year Built
- 1850
Listing office Berkshire Hathaway HomeServices CNY Realty Watn (315) 778-1717
Listing date Nov 8, 2025
Source Xome
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Berkshire Hathaway HomeServices CNY Realty Watn
HighLights
- Exceptional investment opportunity in a desirable Watertown neighborhood.
- Large one‑acre lot within city limits offers ample outdoor space and development potential.
- Two vacant units provide immediate income potential or owner‑occupancy options.
- Triplex configuration: two 2‑bedroom units and one 3‑bedroom unit.
- Convenient location near downtown, schools, shopping, and parks.
- Solid structure with hardwood, vinyl, and carpet flooring.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.7k | $12.60 |
| − Vacancy | −$2.2k | −$0.84 |
| EGI | $30.5k | $11.76 |
| − OpEx | −$9.2k | −$3.53 |
| NOI | $21.4k | $8.23 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Watertown
- County
- Jefferson
- State
- New York
- Longitude
- -75.9029218
- Latitude
- 43.9624062