Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Hilo Lagoon Centre Office Units Title is generated by Realmo AI

    101 AUPUNI ST, Hilo, HI 96720

    View on Map
    Claim this Listing
    For Sale
    $429,000

    SINGLE_FAMILY - Hilo, HI

    Type:Office
    Property size:
    1,518 SF
    Lot size:
    4.36 Acres
    Price / SF:
    $282/SF
    Added:
    Jun 2, 2025
    Days on Market:
    351
    Last Refresh:
    May 18 at 1:06 am

    Property Features for 101 AUPUNI ST

    General Information

    Property type
    Residential
    Property subtype
    Office
    Zoning
    CG-7.5
    Bathrooms
    1
    Rooms
    Bathroom 1
    Parking features
    Assigned
    Security features
    Security
    Standard status
    Active
    APN
    3220140100000
    Size
    1,518 SF
    Lot size
    4.36 Acres

    Taxes and HOA fees

    Tax Year
    2020
    Tax Annual Amount
    0

    Utilities

    Utilities
    Cable Available
    Cooling system
    Central Air

    Building Details

    Year built
    1971
    Number of units
    1

    We can help!

    Listing Contact
    Glenn M. Takase

    Listing agent Glenn M. Takase License #RB-18547

    Listing office Coldwell Banker Island Properties - Hilo 101 Hualalai Street, Kihei, HI

    Listing date Jun 2, 2025

    MLS# 721498 Listing URL

    Copyright © 2026 Hawaii Information Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Located in prestigious Hilo Lagoon Centre.
    • Sale includes two units with separate entrances, suitable for two businesses.
    • Total square footage of 1,518 sqft with five private offices, a kitchen, and a bathroom with a shower.
    • CAM charges include electricity, water, sewer, and reserve fund assessment.
    • Includes two reserved parking stalls and two floating parking stalls.
    • Units are currently vacant and usable in current condition.

    Overview

    Located in the Hilo Lagoon Centre, this property includes two units. The total square footage is 1,518 square feet. The current CAM for 2025 is $850.32 per month for unit 128 and $1,031.29 per month for unit 129. The CAM charges include payment for electricity, water, sewer, and a reserve fund assessment. The units have separate entrance doors and could be utilized by two businesses. There are a total of five private offices, a kitchen, and a bathroom with a shower. The units have two reserved parking stalls and two floating parking stalls. The units are currently vacant but are very usable in their current condition. The zoning is CG-7.5. The lot size is 4.3625 acres.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $240.1K
    NOI $21,610 @ 9.00% cap · cautious / downside scenario
    Moderate
    $308.7K
    NOI $21,610 @ 7.00% cap · market / base-case scenario
    Aggressive
    $432.2K
    NOI $21,610 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $33.7k $22.20
    − Vacancy −$4.9k −$3.22
    EGI $28.8k $18.98
    − OpEx −$7.2k −$4.75
    NOI $21.6k $14.24
    1,518 SF · lease $22.20/SF/yr · vacancy 14.50% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $308.7K
    $270.1K – $360.2K (±1% cap)
    NOI $21,610 @ 7.0% cap · market cap 5.04%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $518.1K
    $453.3K – $604.4K (±1% cap)
    NOI $36,264 @ 7.0% cap · market cap 8.45%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Bratton Joe PhD Physician Teni M. Garrett-Johnson, ... Physician Iwata Brian M ... Consultant Hilo Lagoon Center ... Condominium Complex Hawaii County Liquor ... County Government Office

    Map

    City
    Hilo
    County
    Hawaii
    State
    Hawaii
    Longitude
    -155.0764255
    Latitude
    19.717677

    Nearby Similar for Sale

    • $1,650,000
      4,816 SF

      Commercial Buildings with Parking

      Two commercial buildings with parking in central Hilo location.
      224 HAILI ST, Hilo, HI 96720
      View Details
    • $1,775,000
      17,993 SF

      Downtown Hilo Commercial Opportunity

      Prime commercial property in downtown Hilo with repositioning potential.
      138 KAMEHAMEHA AVE, Hilo, HI 96720
      View Details
    • $715,000
      2,904 SF

      Hilo Multifamily Investment Opportunity

      Two homes on one lot in Hilo, Hawaii.
      619 MILILANI ST, Hilo, HI 96720
      View Details
    • $300,000
      1,760 SF

      Waiakea Villas Commercial Office Space

      Large commercial office space with exam rooms and amenities.
      400 HUALANI ST, Hilo, HI 96720
      View Details
    • $3,238,000
      11,996 SF

      Two-Story Commercial Building in Hilo

      Well-maintained commercial building with long-term NNN lease and strong income.
      891 ULULANI ST, Hilo, HI 96720
      View Details
    • $850,000
      1,656 SF

      Two Homes in Hilo, Hawaii

      Two well-maintained homes with income potential in Hilo, Hawaii.
      557 KUPULAU RD, Hilo, HI 96720
      View Details
    • $950,000

      Renovated Hilo Homes on Acreage

      Two renovated homes on 0.7 acres near Hilo town.
      1360 Kaumana Drive, Hilo, HI 96720
      View Details
    • $395,000
      3,900 SF

      Hilo Multifamily Investment Opportunity

      High-cash-flow investment property in downtown Hilo with income potential.
      82-D HOKU ST, Hilo, HI 96720
      View Details
    • $2,280,000
      4,557 SF

      Medical Building with Ample Parking

      Medical building featuring an elevator, multiple offices, and parking.
      126 PUUHONU WAY, Hilo, HI 96720
      View Details
    • $495,500
      594 SF

      Hilo Multi-Unit Investment Opportunity

      Downtown Hilo property with high income potential.
      82D Hoku St, Hilo, HI 96720
      View Details
    • $1,150,000
      5,464 SF

      Hilo Mixed-Use Property For Sale

      Mixed-use property with residential, commercial, and warehouse spaces.
      77 SILVA ST, Hilo, HI 96720
      View Details
    • $1,990,000

      Prime Commercial Property in Hilo

      High-visibility corner lot in central Hilo, near landmarks.
      744 Kamehameha Avenue, Hilo, HI 96720
      View Details

    FAQs

    What type of property is this?
    Office units - Office units in Hilo Lagoon Centre, usable in current condition.
    Where is this office units located?
    The property is located at 101 AUPUNI ST Hilo, HI.
    What is the asking price?
    The asking price for this property is $429,000.
    What are key features of this property?
    This property features: Located in prestigious Hilo Lagoon Centre.; Sale includes two units with separate entrances, suitable for two businesses.; **Total square footage of 1,518 sqft with five private offices, a kitchen, and a bathroom with a shower.**
    (808) 936-0692
    We can help!
    Listing Contact
    Glenn M. Takase
    Real Estate License ID: RB-18547
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    101 AUPUNI ST, Hilo, HI 96720
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!