1006 Belmont Avenue, Philadelphia, PA 19104
Well-maintained triplex near universities and hospitals, ideal for investors.
- Added:
- May 17, 2026
- Days on Market:
- 15
- Last Refresh:
- May 18 at 9:08 pm
Property Features for 1006 Belmont Avenue
General Information
- Standard status
- Active
- Size
- 1,800 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1915
Listing agent Kirk Waechter License #RM423448 (866) 327-7673
Listing office Prosperity Real Estate & Investment Services (866) 327-7673
Listing date May 17, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Prosperity Real Estate & Investment Services
HighLights
- Prime location in University City, near University of Pennsylvania, Drexel University, and major hospitals.
- Triplex property offers immediate rental income potential.
- One vacant unit provides flexibility for owner occupancy or market‑rate leasing.
- Strong cash flow opportunity in a high‑demand rental area.
- Two 2‑bedroom units are currently rented.
- Accessibility features include lever handle door(s).
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.4k | $25.80 |
| − Vacancy | −$2.6k | −$1.42 |
| EGI | $43.9k | $24.38 |
| − OpEx | −$13.2k | −$7.31 |
| NOI | $30.7k | $17.06 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Philadelphia
- County
- Delaware
- State
- Pennsylvania
- Longitude
- -75.21226
- Latitude
- 39.97176