1005-1013 Academy St, Watertown, NY 13601
Six units in one transaction with income potential.
- Added:
- Apr 24, 2026
- Days on Market:
- 63
- Last Refresh:
- Apr 24 at 6:03 pm
Property Features for 1005-1013 Academy St
General Information
- Standard status
- Active
- Size
- 4,800 SF
- Lot size
- 0.30 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1950
Listing office (315) 778-3503
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Jeremy Briggs
HighLights
- 6 Units, 1 Transaction: Immediate scale for investment portfolio.
- Gross income potential approaching $68,000/year.
- Fully separated utilities: Tenants pay their own utilities.
- Prime location in the heart of Watertown with a walk score of 81 (Very Walkable).
- 1005 Academy: Renovated interiors, new flooring, and updated baths.
- Recent Cap Ex: New front stairs, sidewalks, and updated roofing on 1013.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $69.1k | $14.40 |
| − Vacancy | −$4.8k | −$1.01 |
| EGI | $64.3k | $13.39 |
| − OpEx | −$28.9k | −$6.03 |
| NOI | $35.4k | $7.37 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Watertown
- County
- Jefferson
- State
- New York
- Longitude
- -75.89547
- Latitude
- 43.9688134