Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Wauconda Industrial Condo Unit Title is generated by Realmo AI

    1000 Brown St, Wauconda, IL

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    1,800 SF end-cap industrial condo with office space.

    Type:INDUSTRIAL
    Property size:
    1,800 SF
    Lot size:
    6.22 Acres
    Price / SF:
    $113/SF
    Added:
    Aug 21, 2025
    Days on Market:
    275
    Last Refresh:
    Apr 5 at 8:58 pm

    Property Features for 1000 Brown St

    General Information

    Standard status
    Active
    Size
    1,800 SF
    Lot size
    6.22 Acres
    Property subtype
    INDUSTRIAL

    We can help!

    Listing Contact
    Candace Scurto

    Listing agent Candace Scurto

    Listing office Brown Commercial Group

    Listing date Aug 21, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Brown Commercial Group

    HighLights

    • 1,800 SF End‑Cap Industrial Condo Unit
    • 100% Air Conditioned for your comfort
    • Approximately 1,100 SF of Offices
    • 14' Clear Ceilings
    • 1 Drive‑in Door (10'x12')
    • 5 Car Parking Spots

    Overview

    This 1,800 square foot end-cap industrial condominium unit is configured with approximately 1,100 square feet of office space. The unit features 14-foot clear ceilings and one 10-foot by 12-foot drive-in door. The property is 100% air conditioned and includes five parking spots. Water costs are $40 per month, and quarterly association dues are $544.44. The property is located on Brown Street in Wauconda, IL.

    Financial Insights

    Value Estimation Calculated for Flex RnD

    Conservative
    $116.8K
    NOI $10,515 @ 9.00% cap · cautious / downside scenario
    Moderate
    $150.2K
    NOI $10,515 @ 7.00% cap · market / base-case scenario
    Aggressive
    $210.3K
    NOI $10,515 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Flex RnD

    Component $ $/SF
    Gross rent $17.1k $9.48
    − Vacancy −$887 −$0.49
    EGI $16.2k $8.99
    − OpEx −$5.7k −$3.15
    NOI $10.5k $5.84
    1,800 SF · lease $9.48/SF/yr · vacancy 5.20% · expense 35.00%

    Alternative Use Scenarios

    Best Use
    Flex RnD
    $150.2K
    $131.4K – $175.3K (±1% cap)
    NOI $10,515 @ 7.0% cap · market cap 5.13%
    Second Best
    Industrial
    $110.7K
    $96.9K – $129.1K (±1% cap)
    NOI $7,748 @ 7.0% cap · market cap 3.78%
    Theoretical Best
    Office A
    $621.5K
    $543.8K – $725.0K (±1% cap)
    NOI $43,502 @ 7.0% cap · market cap 21.22%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Flex space

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Hair Salon Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Eduardo's International — 427 W Liberty St, Wauconda, IL 60084

    Location Insight

    • Map
    • Local Demand
    City
    Wauconda
    County
    Lake
    State
    Illinois
    Longitude
    -88.1392
    Latitude
    42.2589

    Nearby Similar for Sale

    • $450,000

      Charming Commercial Property in Wauconda

      Adaptable commercial property ideal for medical, legal, or professional use.
      173 Thomas Court, Wauconda, IL 60084
      View Details
    • $194,900
      1,700 SF

      Commercial Flex Unit on Rand

      Move-in ready commercial flex unit on high-traffic Rand Road.
      1000 N Rand Road, Wauconda, IL 60084
      View Details
    • $386,000
      4,071 SF

      Corner Unit Light Industrial Condo

      Corner unit condo with warehouse, offices, and showroom potential.
      951 N Old Rand Road #102, Wauconda, IL 60084
      View Details
    • $425,000
      5,000 SF

      Wauconda Retail Opportunity

      5,000 SF building in Wauconda's retail district.
      372 W LIBERTY Street, Wauconda, IL 60084
      View Details
    • Contact for pricing
      7,000 SF

      Restaurant and Bar For Sale

      Restaurant and bar with high visibility and outdoor patio.
      26400 North Rand Road, Wauconda, IL 60084
      View Details
    • $399,000

      Meticulously Maintained Duplex Near Bangs Lake

      Duplex with separate utilities, new roof, near Bangs Lake.
      507 Woodland Ave, Wauconda, IL 60084
      View Details
    • $2,462,000
      28,300 SF

      Free Standing Industrial Building For Sale

      28,300 sq ft industrial building with expansion potential.
      290 Industrial Drive, Wauconda, IL 60084
      View Details
    • Contact for pricing
      7,000 SF

      Restaurant and Bar For Sale

      Restaurant and bar with high visibility and outdoor patio.
      26400 North Rand Road, Wauconda, IL 60084
      View Details
    • $440,000
      5,200 SF

      Wauconda Flex/Industrial Condo For Sale

      5,200 SF flex/industrial condo with renovated offices and drive-in door.
      1001 N Old Rand Rd, Wauconda, IL 60084
      View Details

    FAQs

    What type of property is this?
    Flex space - 1,800 SF end-cap industrial condo with office space.
    Where is this flex space located?
    The property is located at 1000 Brown St Wauconda, IL.
    What is the asking price?
    The asking price for this property is $205,000.
    What are key features of this property?
    This property features: 1,800 SF End‑Cap Industrial Condo Unit; 100% Air Conditioned for your comfort; Approximately 1,100 SF of Offices
    (847) 758-9200 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Candace Scurto
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1000 Brown St, Wauconda, IL
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!