Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Withrow Lndg Unit The Retreat On White Rock Mtn Caldwell, WV 24925

    Sponsored
    For Sale
    $120,000

    LAND - Caldwell, WV

    Lot size:
    2.18 Acres
    Days on Market:
    8
    Last Refresh:
    Feb 20 at 3:06 pm

    Property Features for Withrow Lndg Unit The Retreat On White Rock Mtn

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    100
    Exterior features
    Members Club
    Lot size
    2.18 Acres

    We can help!

    Listing Contact
    W. Paul Grist

    Grist Real Estate Associates, Inc. (304) 645-5000

    Listing agent W. Paul Grist

    Listing date Feb 13, 2026

    MLS# 26-159 Listing URL

    Copyright © 2026 Greenbrier Valley Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Land in Gated Mountain Community

    Located in the gated community of The Retreat at White Rock Mountain along Withrow Landing, this 2.178 +/- acre homesite is positioned in a sought-after area. Set at a higher elevation and surrounded by established mountain homes and preserved natural landscapes, this parcel offers privacy, scenic beauty, and proximity to the community's central amenities. The property features scenic mountain views and wooded terrain. The Retreat is a planned mountaintop community with paved, HOA-maintained roads and underground utilities. This parcel offers road frontage access and multiple potential building sites suitable for a primary residence or mountain retreat. Withrow Landing is located on the same road as the Allegheny Lodge clubhouse, which serves as the social and recreational hub of the community. The clubhouse includes an outdoor infinity-edge pool overlooking the mountains, hot tubs, sauna and steam rooms, fitness facilities, and indoor areas for community and social use. Miles of scenic hiking trails extend throughout The Retreat, offering direct access to the natural beauty of White Rock Mountain. The elevated setting of Withrow Landing contributes to cooler summer temperatures and expansive views. The Retreat's location also provides convenient access to nearby destinations, including Lewisburg, known for its historic downtown, dining, shopping, and annual events, as well as White Sulphur Springs and The Greenbrier Resort. Outdoor recreation opportunities abound with close proximity to the Greenbrier River Trail, Greenbrier State Forest, Blue Bend Recreation Area, Lake Sherwood, and the Allegheny Trail system. This Withrow Landing lot offers an opportunity to build within a premier section of The Retreat, combining natural surroundings, resort-style amenities, and access to the cultural and recreational offerings of the Greenbrier Valley.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Caldwell
    County
    Greenbrier
    State
    West Virginia
    Longitude
    -80.3471
    Latitude
    37.7561

    Nearby Similar for Sale

    • $995,000
      4,900 SF

      Showcase Office Space For Sale

      Custom-built office space with high-end finishes and versatile workspace.
      38496 E Midland Trl, Caldwell, WV 24925
      View Details
    • $995,000

      Showcase Office Space For Sale

      Custom-built office space with high-end finishes and versatile workspace.
      38496 Midland Trl, Caldwell, WV 24925
      View Details
    • $275,000
      Pending

      Caldwell Commercial Property on Route 60

      Commercial property with restaurant, cottage, and high-visibility location.
      37416 E Midland Trl, Caldwell, WV 24925
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 2.18-acre homesite with mountain views and community amenities.
    Where is this residential land & home lot located?
    The property is located at Withrow Lndg Unit The Retreat On White Rock Mtn Caldwell, WV.
    What is the asking price?
    The asking price for this property is $120,000.
    What are key features of this property?
    This property features: - Located in The Retreat at White Rock Mountain, a gated community offering privacy and security.; - Enjoy access to the Allegheny Lodge clubhouse with resort-style amenities including an infinity-edge pool and fitness facilities.; - Scenic mountain views from this 2.178 +/- acre homesite at a higher elevation.
    (304) 645-5000
    Request Owner's contact information
    Withrow Lndg Unit The Retreat On White Rock Mtn Caldwell, WV 24925
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Withrow Lndg Unit The Retreat On White Rock Mtn
    Caldwell, WV 24925
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Withrow Lndg Unit The Retreat On White Rock Mtn Caldwell, WV 24925
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    W. Paul Grist
    Real Estate License ID: WV 0025221
    (304) 645-5000 (304) 661-6543
    Learn more
    Google sign-in failed. Please try again or use another login method.