Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    W Vlg Subdivision, Unit 61 Beaver, UT 84713

    View on Map
    Sponsored
    For Sale
    $128,800

    LAND - Beaver, UT

    Property size:
    43,560 SF
    Lot size:
    1.00 Acre
    Days on Market:
    19
    Last Refresh:
    Mar 15 at 10:06 am

    Property Features for W Vlg Subdivision

    General Information

    Special listing conditions
    Short Sale
    Property type
    Land
    Property subtype
    Other
    TransactionType
    Short Sale
    Standard status
    Active
    APN
    01-0011-0020
    Size
    43,560 SF
    Lot size
    1.00 Acre

    We can help!

    Listing Contact
    KELLY D NEWVILLE

    BLACK DIAMOND REAL ESTATE LLC (435) 586-1090

    Listing agent KELLY D NEWVILLE

    Listing date Feb 24, 2026

    MLS# 25-267773 Listing URL

    Copyright © 2026 Washington County Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Eagle Point Resort Build-Ready Lot

    This is a build-ready one-acre lot situated in the Eagle Point Resort area, offering views of the canyon. While not ski-in/ski-out, the property is located close to the ski area. It presents an opportunity to build a dream home, a second home, or a rental property. The property address on the tax record is T29SR5W S2.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Beaver
    County
    Beaver
    State
    Utah
    Longitude
    -112.392549
    Latitude
    38.320588

    Nearby Similar for Sale

    • $5,250,000

      Unique Mixed-Use Property Near I-15

      Mixed-use property with restaurant and apartment spaces near I-15.
      1425 N 400 W, Beaver, UT 84713
      View Details
    • Contact for pricing
      Pending

      Land For Sale, Beaver, UT

      Land available in Beaver, Utah.
      Terrace Cir, Beaver, UT 84713
      View Details
    • $390,000
      0.11 Acres

      Beaver Main Street Retail Bar

      Established Bar, Prime Location, High Traffic
      32 Main St, Beaver, UT 84713
      View Details
    • Contact for pricing
      2,889 SF

      Freeway Visible Retail Space

      Retail space with high freeway visibility and pylon signage.
      1385 N 400 W, Beaver, UT 84713
      View Details
    • Contact for pricing
      2,889 SF

      Prime Beaver, UT Restaurant Property

      Fast food building, 2889 SF, 1 acre lot.
      0 400, Beaver, UT 84713
      View Details
    • $5,250,000
      1.63 Acres

      Beaver Industrial Complex - I-15

      High-visibility industrial property, multiple income streams.
      1425 400, Beaver, UT 84713
      View Details
    • $5,250,000

      Beaver I-15 Interchange Opportunity

      High-visibility property with multiple turnkey business possibilities on 1.63 acres.
      1425 N 400 W, Beaver, UT 84713
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - One-acre lot near Eagle Point Resort with canyon views.
    Where is this residential land & home lot located?
    The property is located at W Vlg Subdivision, Unit 61 Beaver, UT.
    What is the asking price?
    The asking price for this property is $128,800.
    What are key features of this property?
    This property features: - Build-ready lot with canyon views; - Located in the Eagle Point Resort area; - Potential for dream home, second home, or rental property
    (435) 586-1090
    Request Owner's contact information
    W Vlg Subdivision, Unit 61 Beaver, UT 84713
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    W Vlg Subdivision, Unit 61
    Beaver, UT 84713
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    W Vlg Subdivision, Unit 61 Beaver, UT 84713
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    KELLY D NEWVILLE
    (435) 586-1090 (435) 865-7777
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!