Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Tbd Fm 3054 Malakoff, TX 75148

    Sponsored
    For Sale
    $1,013,760

    Acreage W/O Res - Malakoff, TX

    Lot size:
    84.48 Acres
    Days on Market:
    178
    Last Refresh:
    Jan 24 at 1:06 pm

    Property Features for Tbd Fm 3054

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    0382.0080.0A00.0000
    Exterior features
    Fence, Shade Trees
    Fencing
    Fenced
    Lot size
    84.48 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Drew Douglas
    Drew Douglas

    STEVE GRANT REAL ESTATE LLC (903) 675-3503

    Listing agent Drew Douglas (903) 675-3503

    Listing date Jul 31, 2025

    MLS# 108555 Listing URL

    Copyright © 2026 Henderson County Board of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    84 Acres Near Cedar Creek

    This property features 84.48 acres of rolling wooded and pastureland with 1,168 feet of road frontage on FM 3054. Located minutes from Cedar Creek Lake, it presents a development opportunity with potential for subdivision and multiple homesites. The land is suited for a ranch, recreational retreat, or private estate, offering country living with abundant wildlife.
    Location Intelligence

    Current Use by Public Records

    Agricultural land

    Map

    City
    Malakoff
    County
    Henderson
    State
    Texas
    Longitude
    -95.9849
    Latitude
    32.115

    Nearby Similar for Sale

    • $1,300,000
      13,000 SF

      Highway Frontage Commercial Property

      Large commercial property on 3.69 acres with highway frontage.
      11251 State Highway 31 W, Malakoff, TX 75148
      View Details
    • $299,000
      1,400 SF

      Turn-Key Restaurant in Growing Community

      Restaurant and catering business with retail space in thriving Malakoff.
      213 S Terry St, Malakoff, TX 75148
      View Details
    • $950,000
      3.40 Acres

      Waterfront Cottage with Acreage Potential

      Lakefront property with cottage, acreage, new boathouse, and development potential.
      6001 Melba Dr, Malakoff, TX 75148
      View Details
    • $210,000
      3,803 SF

      Spacious Home Project on Acreage

      Partially completed 3800+ sq ft home on 5.21 acres.
      3265 Pr, Malakoff, TX 75148
      View Details
    • $185,000
      0.06 Acres

      Downtown Malakoff Retail Opportunity

      Versatile commercial property in downtown Malakoff, near shopping and dining.
      212 N Terry St, Malakoff, TX 75148
      View Details
    • $175,000
      0.04 Acres

      Historic Corner Building in Malakoff

      Antique brick building in downtown Malakoff near Cedar Creek Lake.
      207 S Terry St, Malakoff, TX 75148
      View Details
    • $120,000
      1,200 SF

      Malakoff Warehouse on Acreage

      30x40 steel building on over an acre in Malakoff.
      000 County Road 1400, Malakoff, TX 75148
      View Details
    • $250,000
      1,738 SF

      Downtown Malakoff Retail Space

      Move-in ready retail space, prime location.
      214 Terry St, Malakoff, TX 75148
      View Details

    FAQs

    What type of property is this?
    Land - 84.48 acres of wooded and pastureland near Cedar Creek Lake.
    Where is this land located?
    The property is located at Tbd Fm 3054 Malakoff, TX.
    What is the asking price?
    The asking price for this property is $1,013,760.
    What are key features of this property?
    This property features: - 84.48 acres of rolling wooded/pastureland.; - 1,168 feet of road frontage on FM 3054.; - Excellent development opportunity with potential for subdivision and multiple homesites.
    (903) 677-7829
    Request Owner's contact information
    Tbd Fm 3054 Malakoff, TX 75148
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Tbd Fm 3054
    Malakoff, TX 75148
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Tbd Fm 3054 Malakoff, TX 75148
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Drew Douglas
    Drew Douglas
    Real Estate License ID: 0303266
    (903) 677-7829
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.