Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Tbd County Rd 81 S Vernon, TX 76384

    Sponsored
    For Sale
    $195,000

    Unimproved Land - Vernon, TX

    Type:Unimproved Land
    Lot size:
    120.00 Acres
    Days on Market:
    41
    Last Refresh:
    Jan 25 at 6:06 am

    Property Features for Tbd County Rd 81 S

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active
    APN
    6838001
    Lot size
    120.00 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Benjamin Belew

    B&B Legacy Group, LLC (940) 357-9940

    Listing agent Benjamin Belew (940) 357-9940 License #0562157

    Listing date Dec 16, 2025

    MLS# 20571282 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Productive Farmland in Wilbarger County

    This productive farm encompasses approximately 120 acres in Wilbarger County, Texas, situated west of Vernon. The land is currently utilized for cultivating winter wheat and cotton. According to the FSA, 114.46 acres are cultivatable, with 5.49 acres allocated to a grass waterway along the northern boundary. As a dry land farm without irrigation, crop production is subject to annual rainfall variations. The property features legal access via a 20 ft. wide deeded access easement from the south. Two oil wells with tank batteries are located on the far north end, positioned so as not to impede agricultural activities. The current tenant is willing to continue leasing the farm under a share crop arrangement, where one-fifth of the gross crop production goes to the landowner without any crop expenses. Alternatively, the lease can be converted to an annual cash lease of $25 per acre, amounting to $3,000 per year. No mineral rights are owned and therefore none will be conveyed.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Farms

    Map

    City
    Vernon
    County
    Wilbarger
    State
    Texas
    Longitude
    -99.45884774
    Latitude
    34.14262437

    Nearby Similar for Sale

    • $325,000
      2,032 SF

      Vernon Farmhouse with Equestrian Features

      Four-bedroom home on 2.9 acres with equestrian facilities.
      4903 Lewis Dr, Vernon, TX 76384
      View Details
    • $265,000
      1,559 SF

      Remodeled Home on 5+ Acres

      Move-in ready home with modern updates on 5.22 acres.
      13672 St James Rd, Vernon, TX 76384
      View Details
    • $190,000
      1,300 SF

      Vernon, TX Horse Facility

      Well-maintained horse facility on 2.96 acres near Highway 287.
      7550 Us Highway 287 E, Vernon, TX 76384
      View Details
    • $190,000
      0.19 Acres

      Vernon, TX Multi-Unit Investment

      Five-unit property in Vernon, Texas, requiring full renovation.
      1428 Texas St, Vernon, TX 76384
      View Details
    • $165,000

      Commercial Building in Vernon, Texas

      Versatile commercial building with retail space and large shops.
      1331 Cumberland St, Vernon, TX 76384
      View Details
    • $225,000
      1,662 SF

      RV Park with Residential Comfort

      1.263 acres with RV park, mobile home, highway frontage.
      6169 Highway 287 E, Vernon, TX 76384
      View Details
    • $95,000
      0.17 Acres

      Vernon, TX Duplex For Sale

      Duplex in the heart of Vernon, TX with recent improvements.
      927 London St, Vernon, TX 76384
      View Details
    • $99,000
      4,878 SF

      Versatile Vernon Property on Hillcrest

      Church and parsonage on 2.25 acres, redevelopment potential.
      1020 Hillcrest Dr, Vernon, TX 76384
      View Details
    • $475,000
      13,797 SF

      Updated Commercial Building with Parking

      Versatile commercial building in Vernon, TX with convenient parking.
      1423 Main St, Vernon, TX 76384
      View Details
    • $54,500
      828 SF

      Vernon Commercial Property on Highway

      Commercial property with highway frontage, former gas station and restaurant.
      8766 Us Highway 70 S, Vernon, TX 76384
      View Details
    • $72,500
      2,403 SF

      Versatile Commercial Building in Vernon

      Commercial building suitable for various business types with warehouse and office.
      1127 Pease St, Vernon, TX 76384
      View Details
    • $1,353,850

      Backgrounding Operation for Sale

      Efficient backgrounding operation with included equipment near Vernon, TX.
      10405 County Road 106 W, Vernon, TX 76384
      View Details

    FAQs

    What type of property is this?
    Farm - 120-acre farm near Vernon, TX, ideal for agricultural use.
    Where is this farm located?
    The property is located at Tbd County Rd 81 S Vernon, TX.
    What is the asking price?
    The asking price for this property is $195,000.
    What are key features of this property?
    This property features: - Productive 120+ acre farm with **114.46 cultivatable acres**.; - Currently used for winter wheat and cotton production.; - Existing farm tenant willing to continue lease, providing **immediate income**.
    (940) 357-9940
    Request Owner's contact information
    Tbd County Rd 81 S Vernon, TX 76384
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Tbd County Rd 81 S
    Vernon, TX 76384
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Tbd County Rd 81 S Vernon, TX 76384
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Benjamin Belew
    Real Estate License ID: 0562157
    (940) 357-9940
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.