Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Sheridan, OR Land Parcel Title is generated by Realmo AI

    SW Willamina Creek Rd, Sheridan, OR 97378

    View on Map
    Claim this Listing
    Picture of Recreation land at SW Willamina Creek Rd, Sheridan, OR
    For Sale
    $120,000

    LAND - Sheridan, OR

    Lot size:
    5.00 Acres
    Added:
    Apr 3, 2026
    Days on Market:
    49
    Last Refresh:
    May 21 at 7:06 pm

    Property Features for SW Willamina Creek Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    f-80
    Standard status
    Active
    APN
    211675
    Lot size
    5.00 Acres

    Taxes and HOA fees

    Tax Description
    LOT 12 IN HILLCREST SUBDIVISION OF THE HIGHLANDS
    Tax Annual Amount
    47

    We can help!

    Listing Contact
    Sarah Hesselman
    Sarah Hesselman

    Listing agent Sarah Hesselman License #200109060

    Listing office Premiere Property Group, LLC 1500 NW Bethany Blvd Ste 190, Lake Oswego, OR

    Listing date Apr 3, 2026

    MLS# 653953144 Listing URL

    Copyright © 2026 Regional Multiple Listing Services. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Sweeping, unobstructed views of the valley.
    • F‑80 zoning allows for recreational enjoyment and future timber harvesting.
    • Private mountaintop location offers peace, beauty, and freedom.
    • Potential for creating private trails for motorcycles and quads.
    • Opportunity for unforgettable campouts under star‑filled skies.
    • Suitable as a personal getaway or long‑term investment.

    Overview

    This 5-acre mountaintop property in Sheridan, Oregon, offers sweeping, unobstructed views and a wide range of recreational and future-use possibilities. Zoned F-80, the land is suitable for recreational enjoyment and future timber harvesting. The property provides opportunities for activities such as riding motorcycles and quads along trails, camping under the stars, and enjoying the scenery. This mountaintop haven offers a blend of adventure and tranquility, suitable as a personal getaway or a long-term investment.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Sheridan
    County
    Yamhill
    State
    Oregon
    Longitude
    -123.455
    Latitude
    45.0728

    Nearby Similar for Sale

    • $335,000
      1,662 SF

      Sheridan Duplex Investment Opportunity

      Versatile duplex in Sheridan, ideal for investors or owner-occupants.
      410 SW MILL St, Sheridan, OR 97378
      View Details
    • $125,000

      Buildable Land in Sheridan, Oregon

      4.9 acre buildable land with mature trees in Sheridan.
      SW REGIA Dr, Sheridan, OR 97378
      View Details
    • $160,000

      Commercial Land in Sheridan, Oregon

      Corner lot zoned commercial, utilities stubbed, ready for development.
      518 S BRIDGE St, Sheridan, OR 97378
      View Details
    • $319,000
      7 SF

      Commercial Land on Hwy 18

      7-acre commercial land parcel with highway frontage in Sheridan, Oregon.
      Hwy 18, Sheridan, OR 97378
      View Details
    • $399,000
      3,552 SF

      Sheridan Masonic Lodge Opportunity

      3,552 SF building with potential for various uses.
      Sheridan, OR 97378
      View Details
    • $2,799,900

      322+ Acre Sheridan Land Parcel

      Incredible 322+ acre property with fields and timber.
      26601 SW THOMSON MILL Rd, Sheridan, OR 97378
      View Details
    • $250,000
      13,594 SF

      Heider Building Rehabilitation Opportunity

      Mixed-use building with retail and apartment units, potential grant money.
      219 S Bridge St, Sheridan, OR 97378
      View Details
    • $399,000
      3,552 SF

      Sheridan Masonic Lodge Opportunity

      3,552 SF building with potential for various uses.
      240 NW Washington St, Sheridan, OR 97378
      View Details
    • $15,000
      5,800 SF

      Sheridan Redevelopment Opportunity on Riverside

      Redevelopment opportunity in Sheridan, Oregon with riverside location.
      124 E Main St, Sheridan, OR 97378
      View Details
    • $675,000

      Sheridan, OR Land Investment

      40 acres of Douglas fir near McMinnville and Sheridan.
      SW Rock Creek Rd, Sheridan, OR 97378
      View Details
    • $2,000,000
      33,000 SF

      Flexible Storage and Industrial Space

      3.5-acre property with enclosed, open storage, and industrial shop.
      22030 Rock Creek Rd, Sheridan, OR 97378
      View Details
    • $819,900

      80-Acre Oregon Land Parcel

      80 acres near Sheridan, Oregon with home site authorization.
      18940 SW Canyon Rd, Sheridan, OR 97378
      View Details

    FAQs

    What type of property is this?
    Recreation land - 5-acre recreational land with mountain views in Sheridan, Oregon.
    Where is this recreation land located?
    The property is located at SW Willamina Creek Rd Sheridan, OR.
    What is the asking price?
    The asking price for this property is $120,000.
    What are key features of this property?
    This property features: Sweeping, unobstructed views of the valley.; F‑80 zoning allows for recreational enjoyment and future timber harvesting.; Private mountaintop location offers peace, beauty, and freedom.
    (503) 313-0748
    We can help!
    Listing Contact
    Sarah Hesselman
    Sarah Hesselman
    Real Estate License ID: 200109060
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    SW Willamina Creek Rd, Sheridan, OR 97378
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!