Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Revelle Road Warsaw, NC 28398

    View on Map
    Claim this Listing
    Pending
    $98,000

    LAND - Warsaw, NC

    Lot size:
    21.49 Acres
    Added:
    Feb 4, 2026
    Days on Market:
    70
    Last Refresh:
    Apr 15 at 8:06 pm

    Property Features for Revelle Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R-20
    Standard status
    Pending
    APN
    01-39
    Lot size
    21.49 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    Duplin County Register of Deeds PIN 247507681558 PIN 247507580453 PIN 247507690183

    We can help!

    Listing Contact
    Pearl West

    Listing agent Pearl West License #183470

    Listing office West Agency LLC 119 W College Street, WARSAW, NC

    Listing date Feb 4, 2026

    MLS# 100552812 Listing URL

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Warsaw NC Land For Sale

    This property features 21.49 acres of cutover woodland located on the edge of Warsaw, North Carolina. The land is zoned R-20, and city services are available. It is suitable for development, clearing for farmland, or continuing as a tree farm.
    Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Map

    City
    Warsaw
    County
    Duplin
    State
    North Carolina
    Longitude
    -78.079087
    Latitude
    35.00867

    Nearby Similar for Sale

    • $20,000

      Warsaw, NC Land For Sale

      Land lot located in the ETJ of Warsaw, North Carolina.
      Penny Branch Road, Warsaw, NC 28398
      View Details
    • $55,900

      5.59 Acre Residential Building Lot

      Unrestricted 5.59 acre wooded lot ready for your dream home.
      Euray Moore Road lot: 6, Warsaw, NC 28398
      View Details
    • $26,500

      2.65 Acre Wooded Residential Lot

      Unrestricted 2.65 acre wooded lot ready for your dream home.
      Euray Moore Road lot: 7, Warsaw, NC 28398
      View Details
    • $62,900

      6.23 Acre Wooded Residential Lot

      Unrestricted 6.23 acre wooded lot ready for your dream home.
      Euray Moore Road lot: 5, Warsaw, NC 28398
      View Details
    • $900,000

      Prime Commercial Land on Highway

      High-visibility commercial land with highway frontage near I-40.
      2536 Highway 24, Warsaw, NC 28398
      View Details
    • $119,900

      Prime Land in Warsaw, NC

      2.73 acres with road frontage, ideal for development/homesite.
      E George Street, Warsaw, NC 28398
      View Details
    • $109,900

      Warsaw Land with Road Frontage

      1.75 acres of land with development potential in Warsaw, NC.
      E Bay Street, Warsaw, NC 28398
      View Details
    • $65,000

      Spacious One-Acre Lot Available

      One-acre lot near I-40, ideal for building a home.
      Curtis Road lot: 64-65, Warsaw, NC 28398
      View Details
    • $900,000

      Prime Commercial Land, Warsaw, NC

      High-visibility commercial land near Hwy 24 and I-40.
      2536 HWY 24, Warsaw, NC 28398
      View Details
    • $170,000
      4,144 SF

      Prime Retail Space in Warsaw

      High-traffic commercial property with versatile space in downtown Warsaw.
      122 W College St, Warsaw, NC
      View Details
    • $12,500

      Warsaw, NC Land Opportunity

      Land for building project within Warsaw city limits.
      728 W College Street, Warsaw, NC 28398
      View Details
    • $75,000

      Warsaw, NC Highway Business Lot

      0.3 acre lot zoned Highway Business in Warsaw, NC.
      853 N Pine Street, Warsaw, NC 28398
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 21.49 acres of woodland near Warsaw, North Carolina.
    Where is this agricultural land / farmland located?
    The property is located at Revelle Road Warsaw, NC.
    What is the asking price?
    The asking price for this property is $98,000.
    What are key features of this property?
    This property features: 21.49 acres of land; Zoned R‑20; City services available
    (910) 296-3133
    We can help!
    Listing Contact
    Pearl West
    Real Estate License ID: 183470
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!