Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    N Walnut St. lot 11-16 Versailles, MO 65084

    View on Map
    For Sale
    Under Contract
    $110,000

    MULTI_FAMILY - Versailles, MO

    Lot size:
    0.62 Acres
    Added:
    Nov 17, 2025
    Days on Market:
    135
    Last Refresh:
    Apr 1 at 11:06 am

    Property Features for N Walnut St. lot 11-16

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    11
    Rooms
    Bathroom 1, Bathroom 2, Bedroom 4, Bathroom 4, Bedroom 10, Bedroom 9, Bedroom 6, Bathroom 8, Bedroom 2, Bedroom 1, Bedroom 8, Bedroom 11, Bathroom 6, Bathroom 3, Bedroom 5, Bedroom 7, Bathroom 5, Bedroom 3, Bathroom 7
    Standard status
    Active Under Contract
    APN
    123006200011004000
    Lot size
    0.62 Acres

    Taxes and HOA fees

    TaxYear
    2025
    TaxDescription
    LOTS 11-16 INC., BLK 17 EDGEDALE ADDITION VERSAILLES. Full legal per Owner's Warranty Deed
    TaxAnnualAmount
    320

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    Building Details

    Number of units
    5

    We can help!

    Listing Contact
    Kimberly Smith

    Listing agent Kimberly Smith License #2021007014

    Listing office RE/MAX Lifestyles 700 W Clay, Versailles, MO

    Listing date Nov 17, 2025

    MLS# 3582482

    Copyright © 2026 Bagnell Dam Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Versailles Multifamily Investment Opportunity

    This investment opportunity features seven lots, offering both steady income and room for growth. Currently, the park includes three occupied lots, one vacant lot, one mobile home ready for renovation, and two additional vacant lots for expansion. The property is located in a convenient area. This property offers an attractive mix of established tenants and value-add opportunities. This park is an ideal option for investors looking to increase revenue through improvements and lot fill. The property is situated near the proposed Rock Island Trail Head and proposed Hotel. The lot size is 0.62 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Map

    City
    Versailles
    County
    Morgan
    State
    Missouri
    Longitude
    -92.846357
    Latitude
    38.433688

    Nearby Similar for Sale

    • $750,000

      Turnkey Cabins Near Lake Ozarks

      Income-producing campground and cabin rental property near Lake of the Ozarks.
      24430 Seals Road, Versailles, MO 65084
      View Details
    • $149,900

      Versailles Land with Shared Amenities

      Cabin with access to shared acreage, lake, and trails.
      6908 Coon Club Road unit: 3, Versailles, MO 65084
      View Details
    • $110,000

      Versailles Multifamily Investment Opportunity

      Seven lots with income and growth potential in Versailles, Missouri.
      Lots 11-16 N Walnut St., Versailles, MO 65084
      View Details
    • $110,000

      Versailles Mobile Home Park Investment

      Five-lot mobile home park with income and expansion potential.
      Lots 26-30 W. Williamson St, Versailles, MO 65084
      View Details
    • $110,000

      Versailles Mobile Home Park Investment

      Five-lot mobile home park with income and expansion potential.
      W Williamson St lot: 26-30, Versailles, MO 65084
      View Details
    • $149,000
      3,256 SF

      Versatile Mixed-Use Building in Versailles

      Mixed-use property with bar, restaurant, and apartment.
      105 Monroe Street, Versailles, MO 65084
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - Seven lots with income and growth potential in Versailles, MO.
    Where is this mobile home & rv park located?
    The property is located at N Walnut St. lot 11-16 Versailles, MO.
    What is the asking price?
    The asking price for this property is $110,000.
    What are key features of this property?
    This property features: Seven total lots offer immediate income and expansion potential.; Three lots are currently occupied, providing steady income.; Two vacant lots are ready for immediate placement of new homes or rentals.
    (573) 569-4419
    We can help!
    Listing Contact
    Kimberly Smith
    Real Estate License ID: 2021007014
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!