Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Texas Ranch Land in Lampasas Title is generated by Realmo AI

    Heartleaf Drive lot 170, Lampasas, TX 76550

    View on Map
    Claim this Listing
    For Sale
    $130,000

    LAND - Lampasas, TX

    Lot size:
    5.38 Acres
    Added:
    Sep 4, 2025
    Days on Market:
    262
    Last Refresh:
    May 23 at 7:06 pm

    Property Features for Heartleaf Drive lot 170

    General Information

    Property type
    Land
    Property subtype
    Other
    Fencing
    Fenced
    Standard status
    Active
    APN
    120977
    Lot size
    5.38 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    S3955 Cross Timbers Ranch Lot 170 Blk C 5.38

    Utilities

    Sewer type
    Septic Needed
    Water source
    Well Needed, Well

    We can help!

    Listing Contact
    Audrey Bear
    Audrey Bear

    Listing agent Audrey Bear License #0516346

    Listing office Bear Real Estate Services 405 E 3rd St., Lampasas, TX

    Listing date Sep 4, 2025

    MLS# 591551 Listing URL

    Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 5.35‑acre corner lot in gated Cross Timber Ranch community.
    • Ready‑to‑build homesite with no additional clearing needed.
    • Convenient location: 10 minutes from Lampasas, easy access to Austin, Waco, and Fort Hood/Killeen.
    • Flexible building options: brick homes, log cabins, barndominiums, and tiny homes allowed.
    • Electricity available at property line; well and septic required.
    • Horses allowed; property is subject to a grazing lease managed by the HOA.

    Overview

    This 5.35-acre property is located within the gated community of Cross Timber Ranch in Lampasas, Texas. Situated as the first lot on the left after entering through the electric gate, Lot 170 offers convenient access. The corner lot features a ready-to-build home-site that requires no additional clearing and provides multiple driveway options. The property allows for brick homes, log cabins, barndominiums, and tiny homes, subject to light deed restrictions. Electricity is available at the property line, while well and septic systems are required. Horses are permitted. The property is subject to a grazing lease managed by the HOA. Restrictions prohibit mobile homes, house trailers, livestock, or swine. The location is approximately 10 minutes from Lampasas, about 1.25 hours from Austin, 1.5 hours from Waco, and 38 minutes from Fort Hood/Killeen. This property offers an opportunity for quiet country living.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Lampasas
    County
    Lampasas
    State
    Texas
    Longitude
    -98.2847316
    Latitude
    31.0081585

    Nearby Similar for Sale

    • $799,900
      8,440 SF

      Lampasas Flex Space with Bays

      8,440 SF flex space with 8 bays in Lampasas.
      408 S Main Street, Lampasas, TX 76550
      View Details
    • $425,000
      1,071 SF

      Highway 281 Commercial Building

      Move-in-ready professional building on Highway 281 in Lampasas, Texas.
      1312 N US Highway 281, Lampasas, TX 76550
      View Details
    • $425,000

      Highway 281 Commercial Building

      Move-in-ready commercial building with high visibility on Highway 281.
      1312 N US HWY 281, Lampasas, TX 76550
      View Details
    • $1,600,000
      20,000 SF

      Lampasas Office Building on Highway

      Two-story office building in high-traffic Lampasas location.
      1305 S Key Avenue, Lampasas, TX 76550
      View Details
    • $425,000
      1,071 SF

      Highway 281 Commercial Building

      Move-in-ready commercial building with high visibility on Highway 281.
      1312 N US Highway 281, Lampasas, TX 76550
      View Details
    • $9,400,000
      4,203 SF

      Texas Exotic Game Ranch

      367-acre ranch with luxury home near Lampasas, Texas.
      6101 County Road 208, Lampasas, TX 76550
      View Details
    • $1,600,000
      20,000 SF

      Lampasas Commercial Building on Highway

      Two-story office building with highway frontage and ample parking.
      1305 S Key Avenue, Lampasas, TX 76550
      View Details
    • $210,000
      3,515 SF

      Charming Commercial Space in Lampasas

      Versatile commercial property with historic charm and modern potential.
      107 W 5th Street, Lampasas, TX 76550
      View Details
    • $690,000
      2,331 SF

      Commercial Office Building in Lampasas

      Commercial office building with four offices, reception, and kitchenette.
      408 N Key Avenue, Lampasas, TX 76550
      View Details
    • $275,000

      Prime Highway Frontage Land

      Two-acre commercial land with high-visibility frontage on Highway 183.
      774 N Highway 183, Lampasas, TX 76550
      View Details
    • $7,777,000

      Historical Lampasas Gem Ranch

      378-acre high-fenced ranch featuring Sulphur Creek and event facilities.
      190 Private Road 3011, Lampasas, TX 76550
      View Details
    • $425,000
      2,500 SF

      Versatile Commercial Building on Corner Lot

      2500 SF steel building with high ceilings and roll-up doors.
      1008 S Walnut St, Lampasas, TX 76550
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 5.35 acres in gated community, ready to build.
    Where is this residential land & home lot located?
    The property is located at Heartleaf Drive lot 170 Lampasas, TX.
    What is the asking price?
    The asking price for this property is $130,000.
    What are key features of this property?
    This property features: 5.35‑acre corner lot in gated Cross Timber Ranch community.; Ready‑to‑build homesite with no additional clearing needed.; Convenient location: 10 minutes from Lampasas, easy access to Austin, Waco, and Fort Hood/Killeen.
    (512) 525-9321
    We can help!
    Listing Contact
    Audrey Bear
    Audrey Bear
    Real Estate License ID: 0516346
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Heartleaf Drive lot: 170, Lampasas, TX 76550
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!