Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Tellico Lake Waterfront Homesite Title is generated by Realmo AI

    L-103 Falcon Tr, Vonore, TN 37885

    View on Map
    Claim this Listing
    For Sale
    $329,900

    LAND - Vonore, TN

    Lot size:
    0.94 Acres
    Added:
    Mar 14, 2026
    Days on Market:
    71
    Last Refresh:
    May 23 at 8:06 am

    Property Features for L-103 Falcon Tr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    028P A 103.00
    Lot size
    0.94 Acres

    Taxes and HOA fees

    Tax Annual Amount
    963

    We can help!

    Listing Contact
    Luke Noe

    Listing agent Luke Noe License #304073

    Listing office River Rock Real Estate Group 403 Rarity Bay Pkwy, Vonore, TN

    Listing date Mar 14, 2026

    MLS# 1332729 Listing URL

    Copyright © 2026 East Tennessee Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Lakefront property on Tellico Lake with dockable homesite
    • Enjoy a gentle, level walk to the water and private dock
    • Nearly 1 acre homesite with ample space for a large home, 3+ car garage, pool, and lakeside entertaining
    • Utilities available at the site: natural gas, city water, sewer, and high‑speed internet
    • Located in the gated Legacy Shores community with low HOA fees and close proximity to amenities
    • Site survey and TVA dock permit already on file

    Overview

    This 0.94-acre lakefront homesite is located in the gated Legacy Shores community on Tellico Lake. The property offers a gentle, level walk to the water and a private dock. There is ample space to build a home with a 3+ car garage, pool, and expansive yard. The site survey and TVA dock permit are already on file. Utilities available at the site include natural gas, city water, sewer, and high-speed internet. The location is near restaurants, golf courses, state parks, and grocery stores. Legacy Shores community offers a private setting and low HOA fees. Tellico Lake is known for its deep water coves, pristine water quality, and recreational opportunities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Spa & Massage Center Dental Office Building Supply Auto Repair Shop Gym & Fitness Center Hotel & Motel Skin Care Clinic Kitchen & Bath Showroom Food Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Vonore
    County
    Monroe
    State
    Tennessee
    Longitude
    -84.256608
    Latitude
    35.586656

    Nearby Similar for Sale

    • $432,000

      Highway 72 Development Opportunity

      9.6-acre parcel on Highway 72 and East Coast Tellico Parkway.
      Highway 72, Vonore, TN 37885
      View Details
    • $599,000

      Vonore Acreage Near Tellico Lake

      30.44 acres in Vonore near Tellico Lake.
      317 Mountain View Drive, Vonore, TN 37885
      View Details
    • $775,000

      Prime Land on Highway 411

      12-acre parcel with highway frontage near Industrial Park.
      N Highway 411, Vonore, TN 37885
      View Details
    • $249,000

      Land For Sale, Vonore, TN

      1.6 acre commercial land for sale in Vonore, Tennessee.
      Volunteer Lane, Vonore, TN 37885
      View Details
    • $999,000

      Lakefront Lot in Rarity Bay

      Build-ready lakefront lot with custom dock and panoramic views.
      155 Pineberry Drive, Vonore, TN 37885
      View Details
    • $75,000

      Cleared Lot with Seasonal Views

      Spacious lot in gated community with lake and mountain views.
      200 Killdeer Drive, Vonore, TN 37885
      View Details
    • $94,900

      Wooded Lot in Quiet Cul-de-Sac

      Private lot for dream home in desirable community.
      765 Wood Duck Drive, Vonore, TN 37885
      View Details
    • $150,000

      Golf Course Lot Opportunity

      Desirable golf course lot in Rarity Bay community.
      415 Wood Duck Drive, Vonore, TN 37885
      View Details
    • $70,000

      Lakeview Homesite in Rarity Bay

      Homesite with lake views and access to community amenities.
      220 Wildwing Drive, Vonore, TN 37885
      View Details
    • $150,000

      Golf Course Lot Opportunity

      Build your dream home in Rarity Bay!
      250 Osprey Circle, Vonore, TN 37885
      View Details
    • $325,000

      Waterfront Lot in Vonore, TN

      Large waterfront lot with lake and mountain views.
      370 Cormorant Drive, Vonore, TN 37885
      View Details
    • $89,900

      Lakeview Lot in Kahite Community

      Homesite in Tellico Village with access to community amenities.
      193 Ganega Tr, Vonore, TN 37885
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 0.94-acre lakefront property with dock permit on file.
    Where is this waterfront land located?
    The property is located at L-103 Falcon Tr Vonore, TN.
    What is the asking price?
    The asking price for this property is $329,900.
    What are key features of this property?
    This property features: Lakefront property on Tellico Lake with dockable homesite; Enjoy a gentle, level walk to the water and private dock; Nearly 1 acre homesite with ample space for a large home, 3+ car garage, pool, and lakeside entertaining
    (865) 635-9706
    We can help!
    Listing Contact
    Luke Noe
    Real Estate License ID: 304073
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    L-103 Falcon Tr, Vonore, TN 37885
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!