Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    1135 Acre Ranch with Arena Title is generated by Realmo AI

    Fm 1510 82 W, Brookston, TX 75421

    View on Map
    Claim this Listing
    For Sale
    $14,500,000

    Improved Land - Brookston, TX

    Lot size:
    1,135.00 Acres
    Added:
    Sep 3, 2025
    Days on Market:
    258
    Last Refresh:
    May 18 at 11:06 am

    Property Features for Fm 1510 82 W

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    90875
    Lot size
    1,135.00 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Rusty Lowe
    Rusty Lowe

    Listing agent Rusty Lowe License #0435783

    Listing office Century 21 Harvey Properties-P 2550 Lamar Ave, Bonham, TX

    Listing date Sep 3, 2025

    MLS# 21048823 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Large Ranch: +-1,135 acres of improved grasses and multiple pastures suitable for rotational grazing.
    • Covered Roping Arena: Includes a 130’x300’ covered roping arena with water for livestock, lights, and electric.
    • Highway Frontage: Features frontage on US 82 and FM Highway, offering excellent access.
    • Water Resources: Includes 14 livestock ponds.
    • Extensive Improvements: Features a 1,600 sq ft home, multiple shops, a calf shed, and livestock pens.
    • Wildlife Abundance: The area is known for exceptional waterfowl and whitetail deer, plus dove, hog, and small game.

    Overview

    This ranch is located west of Paris, Texas, and spans approximately 1,135 acres. It features frontage on Highway 82 and Farm to Market Road 1510. The property is currently owner-operated and maintained, consisting of improved grasses and multiple pastures suitable for rotational grazing as a cow-calf ranch. Improvements include a 1,600 square foot brick home with 3 bedrooms and 2 bathrooms, a 40x75 shop, a 30x60 shop, and a 30x150 calf shed. A 130x300 covered roping arena is equipped with water for livestock, lights, and electricity. There are also three sets of livestock pens and a 36x50 horse barn with 7 stalls. The ranch includes 14 livestock ponds. The area is known for waterfowl and whitetail deer, and the ranch also has dove, hog, and small game. The ranch sits adjacent to an industrial solar farm and has highway access, making it suitable for future industrial, residential, or solar development.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Brookston
    County
    Lamar
    State
    Texas
    Longitude
    -95.6735
    Latitude
    33.6191

    Nearby Similar for Sale

    • $1,145,000

      Highway Frontage Commercial Property

      Newly completed commercial property with office-warehouse space and highway frontage.
      12999 US HWY 82 W, Brookston, TX 75421
      View Details
    • $418,500

      60+ Acre Ranch in Brookston

      Improved land with utilities, ponds, and agricultural features.
      Parcel 401073 CR 23900, Brookston, TX 75421
      View Details
    • $6,063,000

      Texas Ranch on 509 Acres

      Turnkey ranching property with ponds, barns, and a barndo.
      00 Hwy 82, Brookston, TX 75421
      View Details
    • $1,245,000
      1,520 SF

      Secluded Farm with Custom Home

      120+ acre farm featuring a custom-built home.
      1498 County Road 24800, Brookston, TX 75421
      View Details

    FAQs

    What type of property is this?
    Ranch - Improved ranch land suitable for cattle, horses, and recreation.
    Where is this ranch located?
    The property is located at Fm 1510 82 W Brookston, TX.
    What is the asking price?
    The asking price for this property is $14,500,000.
    What are key features of this property?
    This property features: Large Ranch: +-1,135 acres of improved grasses and multiple pastures suitable for rotational grazing.; Covered Roping Arena: Includes a 130’x300’ covered roping arena with water for livestock, lights, and electric.; Highway Frontage: Features frontage on US 82 and FM Highway, offering excellent access.
    (903) 785-8484
    We can help!
    Listing Contact
    Rusty Lowe
    Rusty Lowe
    Real Estate License ID: 0435783
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Fm 1510 82 W, Brookston, TX 75421
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!