Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Fayetteville Multifamily Development Parcels Title is generated by Realmo AI

    Cedric, Fayetteville, NC 28303

    View on Map
    Claim this Listing
    For Sale
    $389,000

    COMMERCIAL - Fayetteville, NC

    Property size:
    3,800 SF
    Lot size:
    1.59 Acres
    Price / SF:
    $102/SF
    Added:
    May 29, 2025
    Days on Market:
    353
    Last Refresh:
    May 16 at 7:06 pm

    Property Features for Cedric

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Property condition
    Under Construction
    Standard status
    Active
    Size
    3,800 SF
    Lot size
    1.59 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    0418-19-5255, 0418-19-4262, 0418-19-2186, 0418-19-3316, 0418-19-3367, 0418-19-3169
    Tax Annual Amount
    358

    Building Details

    Year built
    2025

    We can help!

    Listing Contact
    Jamie Skojec

    Listing agent Jamie Skojec

    Listing office EXP Realty LLC 5200 Greens Dairy Rd Ste 106C, Raleigh, NC

    Listing date May 29, 2025

    MLS# 10101336

    Copyright © 2026 Doorify MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Shovel‑ready, fully entitled multifamily development parcels in a rapidly growing area of Fayetteville, NC.
    • Strong rental income potential with projected rents of ~$1,850-$1,900 per unit.
    • Located near major employers including Amazon distribution center, Project Bronco, and Fort Liberty.
    • Multiple parcels available (duplex and quad), offering flexibility for strategic scaling.
    • Ideal for various investment strategies: buy‑and‑hold, 1031 exchange, or build‑to‑rent.
    • Parcels are pre‑construction (Year Built: 2025) offering a new development opportunity.

    Overview

    Available for pre-sale are fully entitled, shovel-ready multifamily development parcels situated in one of Fayetteville's fastest-growing corridors. The offering includes 5 individual parcels, available for purchase separately or together. There are 4 duplex parcels, each planned for 2 units, and 1 quad parcel planned for multiple quad buildings. The location is near an Amazon distribution center, Project Bronco, Fort Liberty, and major employers, and is surrounded by significant ongoing redevelopment. The property is ideal for buy-and-hold investors, 1031 exchange buyers, or build-to-rent strategies. The property has been rezoned and is fully entitled, making it ready to build. Projected rents are approximately $1,850 to $1,900 per unit. The lot size is 1.59 acres and the property size is 3,800 square feet. Duplex parcels are starting around $389,000. Pricing for the quad parcel is available upon request. The full site is available as a bulk purchase.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $385.4K
    NOI $34,685 @ 9.00% cap · cautious / downside scenario
    Moderate
    $495.5K
    NOI $34,685 @ 7.00% cap · market / base-case scenario
    Aggressive
    $693.7K
    NOI $34,685 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $52.4k $13.80
    − Vacancy −$2.9k −$0.76
    EGI $49.6k $13.04
    − OpEx −$14.9k −$3.91
    NOI $34.7k $9.13
    3,800 SF · lease $13.80/SF/yr · vacancy 5.51% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $495.5K
    $433.6K – $578.1K (±1% cap)
    NOI $34,685 @ 7.0% cap · market cap 8.92%
    Second Best
    Apartment 5plus
    $455.6K
    $398.7K – $531.6K (±1% cap)
    NOI $31,894 @ 7.0% cap · market cap 8.20%
    Theoretical Best
    Office A
    $832.8K
    $728.7K – $971.6K (±1% cap)
    NOI $58,295 @ 7.0% cap · market cap 14.99%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Fayetteville
    County
    Cumberland
    State
    North Carolina
    Longitude
    -78.961625
    Latitude
    35.093984

    Nearby Similar for Sale

    • $419,000
      5,000 SF

      Versatile Commercial Property on Bragg Boulevard

      5,000 SF commercial property on Bragg Boulevard with high visibility.
      952 Bragg Boulevard, Fayetteville, NC 28301
      View Details
    • $795,000
      8,674 SF

      High Visibility Corner Property

      Corner property with great access and road frontage.
      1813-1817 Pamalee Drive, Fayetteville, NC 28301
      View Details
    • $389,000
      2,000 SF

      Fayetteville Retail/Office Opportunity

      Versatile building near I-95, ideal for retail or office.
      1935 Gillespie Street, Fayetteville, NC 28306
      View Details
    • $649,000
      1,982 SF

      Freestanding Retail Building in Fayetteville

      Prime location near Fort Bragg, ideal for QSR or medical.
      5025 Santa Fe Drive, Fayetteville, NC 28303
      View Details
    • $550,000

      Fayetteville Commercial Corner Site

      Highly visible 1.25-acre commercial corner site in Fayetteville, NC.
      Graham Road, Fayetteville, NC 28304
      View Details
    • $639,000

      Fayetteville Medical Office Condo

      Medical office condo near hospital and surgery center.
      1756 Metro Medical Drive, Fayetteville, NC 28304
      View Details
    • $300,000

      Fayetteville Commercial Lot For Sale

      Vacant commercial lot near Hwy 87 and Segra Stadium.
      820 Gurley Street, Fayetteville, NC 28305
      View Details
    • $435,000
      3,353 SF

      Medical Office Investment Opportunity

      Leased medical office space near Cape Fear Valley Hospital.
      1790 Metro Medical Drive, Fayetteville, NC 28304
      View Details
    • $145,000

      High-Visibility Commercial Lot on Bragg

      0.55-acre commercial lot with high visibility on Bragg Blvd.
      1021 Bragg Boulevard, Fayetteville, NC 28301
      View Details
    • $6,000
      5,751 SF

      Downtown Fayetteville Flexible Commercial Space

      Versatile 5,000+ sq ft property in downtown Fayetteville.
      201-203 Franklin Street, Fayetteville, NC 28301
      View Details
    • $430,000

      Reilly Road Commercial Land

      3.09 acres of commercial land near Fort Bragg gate.
      590 N Reilly Road, Fayetteville, NC 28303
      View Details
    • $695,000

      Fayetteville Commercial Corner Lot

      1.5-acre commercial corner lot in Fayetteville, North Carolina.
      Village Drive, Fayetteville, NC 28304
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Pre-construction investment opportunity in Fayetteville's growing corridor.
    Where is this residential land & home lot located?
    The property is located at Cedric Fayetteville, NC.
    What is the asking price?
    The asking price for this property is $389,000.
    What are key features of this property?
    This property features: Shovel‑ready, fully entitled multifamily development parcels in a rapidly growing area of Fayetteville, NC.; Strong rental income potential with projected rents of ~$1,850-$1,900 per unit.; Located near major employers including Amazon distribution center, Project Bronco, and Fort Liberty.
    (571) 334-2343
    We can help!
    Listing Contact
    Jamie Skojec
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Cedric, Fayetteville, NC 28303
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!