Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Lavonia Multi-Family Investment Opportunity Title is generated by Realmo AI

    Brittany Harbor E, Lavonia, GA 30553

    View on Map
    Claim this Listing
    For Sale
    $480,000

    MULTI_FAMILY - Lavonia, GA

    Added:
    Nov 23, 2025
    Days on Market:
    174
    Last Refresh:
    May 16 at 6:06 pm

    Property Features for Brittany Harbor E

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    APN
    061D 182 183

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    20

    Utilities

    Sewer type
    Septic Tank
    Water source
    Public

    Building Details

    Year built
    1991
    Floors in Building
    1
    Number of units
    5
    Building materials
    Aluminum Siding, Press Board, Wood Siding

    We can help!

    Listing Contact
    Shelley Phillips
    Shelley Phillips

    Listing agent Shelley Phillips License #247846

    Listing office RE/MAX Classic 12552 Augusta Road, Royston, GA

    Listing date Nov 23, 2025

    MLS# 10649039 Listing URL

    Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • High monthly rental income: $4850
    • Package deal: 5 homes and 2 vacant lots
    • Currently rented: Immediate income potential
    • Motivated seller: Opportunity for negotiation
    • Multiple outbuildings: Additional storage or potential use
    • Great return on investment: Attractive financial opportunity

    Overview

    This offering presents a landlord investor special, featuring five homes and two vacant lots in Lavonia, GA. The properties are currently generating a total monthly rental income of $4850. The portfolio includes two stick-built homes, two single-wide mobile homes, and one double-wide mobile home. Multiple outbuildings are also located on the properties. All properties are situated in the same area. This represents a potential return on investment. The seller is motivated.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Single family properties

    Map

    City
    Lavonia
    County
    Franklin
    State
    Georgia
    Longitude
    -83.105244
    Latitude
    34.50436

    Nearby Similar for Sale

    • $1,215,000
      8,244 SF

      Versatile Commercial Space, Lavonia, GA

      Fully renovated commercial building with B2 zoning and endless potential.
      11909 Augusta Road, Lavonia, GA 30553
      View Details
    • $335,000
      3,948 SF

      Lavonia Commercial Property with Shop

      Versatile commercial property with equipped shop in Lavonia, Georgia.
      110 Maurice Way, Lavonia, GA 30553
      View Details
    • $199,000
      900 SF

      Historic Lavonia Commercial Building

      Charming 900 SF historic building in downtown Lavonia.
      1174 E Main Street, Lavonia, GA 30553
      View Details
    • $599,000
      6,000 SF

      Versatile Freestanding Building in Lavonia

      6,000 sq ft building suitable for retail or office.
      12679 Augusta Road, Lavonia, GA 30553
      View Details
    • $599,000

      Lavonia Commercial Property with Storage

      Commercial property in Lavonia, GA, featuring drive-in doors and storage.
      171 Jeffery Street, Lavonia, GA 30553
      View Details
    • $4,300,000
      65,000 SF

      Lavonia Industrial Space For Sale

      65,000 SF industrial property on 4.64 acres in Lavonia, GA.
      205 Silo Ln, Lavonia, GA 30553
      View Details
    • $599,000
      7,680 SF

      Lavonia Warehouse with Secure Storage

      7,680 SF warehouse with secure outside storage near I-85.
      171 Jeffery St, Lavonia, GA
      View Details
    • $1,500,000
      2,544 SF

      Renovated Farmhouse on 37 Acres

      Renovated farmhouse with barns and large outbuilding on 37+ acres.
      104 Powers Rd, Lavonia, GA 30553
      View Details
    • $599,000
      7,680 SF

      Freestanding Single Tenant Industrial Building

      Single tenant industrial building for sale in Lavonia, Georgia.
      171 Jeffery St, Lavonia, GA 30553
      View Details

    FAQs

    What type of property is this?
    Single family property - Five homes and two lots, generating $4850 monthly income.
    Where is this single family property located?
    The property is located at Brittany Harbor E Lavonia, GA.
    What is the asking price?
    The asking price for this property is $480,000.
    What are key features of this property?
    This property features: High monthly rental income: $4850; Package deal: 5 homes and 2 vacant lots; Currently rented: Immediate income potential
    (706) 476-9489
    We can help!
    Listing Contact
    Shelley Phillips
    Shelley Phillips
    Real Estate License ID: 247846
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Brittany Harbor E, Lavonia, GA 30553
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!